[BANENG] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 63.08%
YoY- -58.84%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 331,744 327,072 343,646 220,344 267,008 323,650 0 -
PBT 1,934 2,864 5,810 6,144 10,990 21,178 0 -
Tax -34 -40 -744 -2,054 -2,136 -4,670 0 -
NP 1,900 2,824 5,066 4,090 8,854 16,508 0 -
-
NP to SH 2,922 2,658 4,348 4,090 9,936 16,508 0 -
-
Tax Rate 1.76% 1.40% 12.81% 33.43% 19.44% 22.05% - -
Total Cost 329,844 324,248 338,580 216,254 258,154 307,142 0 -
-
Net Worth 120,151 147,866 142,330 143,329 162,907 124,907 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 120,151 147,866 142,330 143,329 162,907 124,907 0 -
NOSH 60,075 59,864 60,055 59,970 67,317 56,264 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 0.57% 0.86% 1.47% 1.86% 3.32% 5.10% 0.00% -
ROE 2.43% 1.80% 3.05% 2.85% 6.10% 13.22% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 552.21 546.35 572.22 367.42 396.64 575.23 0.00 -
EPS 4.88 4.44 7.24 6.82 14.76 29.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.47 2.37 2.39 2.42 2.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,084
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 552.91 545.12 572.74 367.24 445.01 539.42 0.00 -
EPS 4.87 4.43 7.25 6.82 16.56 27.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0025 2.4644 2.3722 2.3888 2.7151 2.0818 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 0.44 0.34 0.87 1.43 2.73 3.52 0.00 -
P/RPS 0.08 0.06 0.15 0.39 0.69 0.00 0.00 -
P/EPS 9.05 7.66 12.02 20.97 18.50 0.00 0.00 -
EY 11.05 13.06 8.32 4.77 5.41 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.14 0.37 0.60 1.13 1.76 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/08/07 28/08/06 29/08/05 26/08/04 27/08/03 26/08/02 - -
Price 0.58 0.32 0.46 1.19 2.66 3.26 0.00 -
P/RPS 0.11 0.06 0.08 0.32 0.67 0.00 0.00 -
P/EPS 11.92 7.21 6.35 17.45 18.02 0.00 0.00 -
EY 8.39 13.88 15.74 5.73 5.55 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.13 0.19 0.50 1.10 1.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment