[MERIDIAN] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -36.52%
YoY- 318.73%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 39,468 56,554 67,748 153,852 76,596 84,088 66,724 -8.37%
PBT -30,394 -11,242 -165,774 14,084 -1,698 -5,916 10,070 -
Tax -84 0 0 -5,654 -1,936 818 -4,924 -49.23%
NP -30,478 -11,242 -165,774 8,430 -3,634 -5,098 5,146 -
-
NP to SH -30,478 -11,242 -165,774 8,430 -3,854 -5,098 5,146 -
-
Tax Rate - - - 40.14% - - 48.90% -
Total Cost 69,946 67,796 233,522 145,422 80,230 89,186 61,578 2.14%
-
Net Worth 132,327 161,816 187,894 255,454 355,799 403,591 407,391 -17.07%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 132,327 161,816 187,894 255,454 355,799 403,591 407,391 -17.07%
NOSH 426,862 425,833 427,032 425,757 423,571 424,833 428,833 -0.07%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -77.22% -19.88% -244.69% 5.48% -4.74% -6.06% 7.71% -
ROE -23.03% -6.95% -88.23% 3.30% -1.08% -1.26% 1.26% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 9.25 13.28 15.86 36.14 18.08 19.79 15.56 -8.29%
EPS -7.14 -2.64 -38.82 1.98 -0.90 -1.20 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.38 0.44 0.60 0.84 0.95 0.95 -17.01%
Adjusted Per Share Value based on latest NOSH - 418,750
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 17.28 24.76 29.66 67.35 33.53 36.81 29.21 -8.37%
EPS -13.34 -4.92 -72.57 3.69 -1.69 -2.23 2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5793 0.7084 0.8225 1.1183 1.5576 1.7668 1.7834 -17.07%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.10 0.09 0.18 0.10 0.09 0.24 0.26 -
P/RPS 1.08 0.68 1.13 0.28 0.50 1.21 1.67 -7.00%
P/EPS -1.40 -3.41 -0.46 5.05 -9.89 -20.00 21.67 -
EY -71.40 -29.33 -215.67 19.80 -10.11 -5.00 4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.41 0.17 0.11 0.25 0.27 2.86%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 22/08/08 29/08/07 24/08/06 25/08/05 27/08/04 28/08/03 -
Price 0.09 0.09 0.16 0.10 0.10 0.22 0.32 -
P/RPS 0.97 0.68 1.01 0.28 0.55 1.11 2.06 -11.78%
P/EPS -1.26 -3.41 -0.41 5.05 -10.99 -18.33 26.67 -
EY -79.33 -29.33 -242.63 19.80 -9.10 -5.45 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.36 0.17 0.12 0.23 0.34 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment