[MERIDIAN] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -131.51%
YoY- 93.22%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 53,852 50,836 39,468 56,554 67,748 153,852 76,596 -5.70%
PBT 1,542 3,428 -30,394 -11,242 -165,774 14,084 -1,698 -
Tax -10 0 -84 0 0 -5,654 -1,936 -58.40%
NP 1,532 3,428 -30,478 -11,242 -165,774 8,430 -3,634 -
-
NP to SH 1,532 3,428 -30,478 -11,242 -165,774 8,430 -3,854 -
-
Tax Rate 0.65% 0.00% - - - 40.14% - -
Total Cost 52,320 47,408 69,946 67,796 233,522 145,422 80,230 -6.87%
-
Net Worth 148,944 137,119 132,327 161,816 187,894 255,454 355,799 -13.50%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 148,944 137,119 132,327 161,816 187,894 255,454 355,799 -13.50%
NOSH 425,555 428,499 426,862 425,833 427,032 425,757 423,571 0.07%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.84% 6.74% -77.22% -19.88% -244.69% 5.48% -4.74% -
ROE 1.03% 2.50% -23.03% -6.95% -88.23% 3.30% -1.08% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 12.65 11.86 9.25 13.28 15.86 36.14 18.08 -5.77%
EPS 0.36 0.80 -7.14 -2.64 -38.82 1.98 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.31 0.38 0.44 0.60 0.84 -13.57%
Adjusted Per Share Value based on latest NOSH - 426,392
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.57 22.25 17.28 24.76 29.66 67.35 33.53 -5.70%
EPS 0.67 1.50 -13.34 -4.92 -72.57 3.69 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.652 0.6003 0.5793 0.7084 0.8225 1.1183 1.5576 -13.50%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.27 0.15 0.10 0.09 0.18 0.10 0.09 -
P/RPS 2.13 1.26 1.08 0.68 1.13 0.28 0.50 27.30%
P/EPS 75.00 18.75 -1.40 -3.41 -0.46 5.05 -9.89 -
EY 1.33 5.33 -71.40 -29.33 -215.67 19.80 -10.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.47 0.32 0.24 0.41 0.17 0.11 38.28%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 25/08/10 25/08/09 22/08/08 29/08/07 24/08/06 25/08/05 -
Price 0.29 0.20 0.09 0.09 0.16 0.10 0.10 -
P/RPS 2.29 1.69 0.97 0.68 1.01 0.28 0.55 26.82%
P/EPS 80.56 25.00 -1.26 -3.41 -0.41 5.05 -10.99 -
EY 1.24 4.00 -79.33 -29.33 -242.63 19.80 -9.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.63 0.29 0.24 0.36 0.17 0.12 38.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment