[YB] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 27.84%
YoY- -1116.79%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 88,011 65,420 108,990 121,030 116,196 141,162 144,144 -7.29%
PBT 1,085 -19,534 -12,850 -4,450 -454 12,496 15,204 -33.33%
Tax -284 44 2,828 1,116 180 -2,912 -3,678 -32.52%
NP 800 -19,490 -10,022 -3,334 -274 9,584 11,526 -33.62%
-
NP to SH 800 -19,490 -10,022 -3,334 -274 9,584 11,526 -33.62%
-
Tax Rate 26.18% - - - - 23.30% 24.19% -
Total Cost 87,210 84,910 119,012 124,364 116,470 131,578 132,618 -6.23%
-
Net Worth 348,603 187,160 196,518 205,749 213,128 216,667 209,128 8.16%
Dividend
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 348,603 187,160 196,518 205,749 213,128 216,667 209,128 8.16%
NOSH 291,311 160,000 160,000 160,000 160,000 158,151 159,639 9.68%
Ratio Analysis
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.91% -29.79% -9.20% -2.75% -0.24% 6.79% 8.00% -
ROE 0.23% -10.41% -5.10% -1.62% -0.13% 4.42% 5.51% -
Per Share
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.30 45.09 74.87 81.77 76.33 89.26 90.29 -15.44%
EPS 0.27 -13.42 -6.88 -2.22 -0.18 6.06 7.22 -39.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.29 1.35 1.39 1.40 1.37 1.31 -1.33%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.13 22.40 37.31 41.43 39.78 48.33 49.35 -7.29%
EPS 0.27 -6.67 -3.43 -1.14 -0.09 3.28 3.95 -33.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1934 0.6407 0.6728 0.7044 0.7296 0.7417 0.7159 8.16%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.45 0.955 0.625 0.74 0.77 0.85 0.97 -
P/RPS 1.49 2.12 0.83 0.91 1.01 0.95 1.07 5.21%
P/EPS 163.26 -7.11 -9.08 -32.85 -427.81 14.03 13.43 46.77%
EY 0.61 -14.07 -11.02 -3.04 -0.23 7.13 7.44 -31.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.74 0.46 0.53 0.55 0.62 0.74 -10.10%
Price Multiplier on Announcement Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/02/22 25/08/20 29/08/19 30/08/18 25/08/17 22/08/16 24/08/15 -
Price 0.445 0.90 0.575 0.72 0.75 0.835 0.815 -
P/RPS 1.47 2.00 0.77 0.88 0.98 0.94 0.90 7.82%
P/EPS 161.45 -6.70 -8.35 -31.97 -416.70 13.78 11.29 50.48%
EY 0.62 -14.93 -11.97 -3.13 -0.24 7.26 8.86 -33.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.70 0.43 0.52 0.54 0.61 0.62 -7.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment