[YB] QoQ Quarter Result on 30-Jun-2018 [#2]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 55.67%
YoY- -842.03%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 26,941 24,885 32,962 30,436 30,079 26,534 27,405 -1.13%
PBT -2,276 -782 -1,368 -688 -1,537 -2,240 -1,589 27.09%
Tax 439 919 -257 176 382 962 352 15.87%
NP -1,837 137 -1,625 -512 -1,155 -1,278 -1,237 30.19%
-
NP to SH -1,837 137 -1,625 -512 -1,155 -1,278 -1,237 30.19%
-
Tax Rate - - - - - - - -
Total Cost 28,778 24,748 34,587 30,948 31,234 27,812 28,642 0.31%
-
Net Worth 199,432 202,521 207,757 205,749 208,759 210,084 211,606 -3.87%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 199,432 202,521 207,757 205,749 208,759 210,084 211,606 -3.87%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -6.82% 0.55% -4.93% -1.68% -3.84% -4.82% -4.51% -
ROE -0.92% 0.07% -0.78% -0.25% -0.55% -0.61% -0.58% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.51 17.08 22.05 20.56 19.88 17.43 18.00 1.88%
EPS -1.26 0.09 -1.11 -0.35 -0.76 -0.84 -0.81 34.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.39 1.39 1.39 1.38 1.38 1.39 -0.96%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.22 8.52 11.28 10.42 10.30 9.08 9.38 -1.14%
EPS -0.63 0.05 -0.56 -0.18 -0.40 -0.44 -0.42 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6827 0.6933 0.7112 0.7044 0.7147 0.7192 0.7244 -3.87%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.625 0.56 0.685 0.74 0.74 0.775 0.77 -
P/RPS 3.38 3.28 3.11 3.60 3.72 4.45 4.28 -14.57%
P/EPS -49.53 595.56 -63.01 -213.94 -96.92 -92.32 -94.76 -35.13%
EY -2.02 0.17 -1.59 -0.47 -1.03 -1.08 -1.06 53.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.49 0.53 0.54 0.56 0.55 -11.24%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 22/02/19 28/11/18 30/08/18 23/05/18 28/02/18 24/11/17 -
Price 0.635 0.585 0.67 0.72 0.725 0.75 0.785 -
P/RPS 3.43 3.43 3.04 3.50 3.65 4.30 4.36 -14.79%
P/EPS -50.32 622.15 -61.63 -208.15 -94.96 -89.34 -96.61 -35.28%
EY -1.99 0.16 -1.62 -0.48 -1.05 -1.12 -1.04 54.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.48 0.52 0.53 0.54 0.56 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment