[YB] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -16.13%
YoY- -32269.23%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 80,544 95,806 112,515 114,454 117,436 135,490 152,128 -9.30%
PBT 995 -9,639 -8,575 -6,054 -359 10,996 16,400 -34.98%
Tax -261 -897 2,076 1,872 372 -2,484 -4,136 -34.58%
NP 734 -10,536 -6,499 -4,182 13 8,512 12,264 -35.11%
-
NP to SH 734 -10,536 -6,499 -4,182 13 8,512 12,264 -35.11%
-
Tax Rate 26.23% - - - - 22.59% 25.22% -
Total Cost 79,810 106,342 119,014 118,636 117,423 126,978 139,864 -8.25%
-
Net Worth 348,603 187,160 196,518 205,749 213,128 217,135 209,344 8.14%
Dividend
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 348,603 187,160 196,518 205,749 213,128 217,135 209,344 8.14%
NOSH 291,311 160,000 160,000 160,000 160,000 158,493 159,804 9.66%
Ratio Analysis
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.91% -11.00% -5.78% -3.65% 0.01% 6.28% 8.06% -
ROE 0.21% -5.63% -3.31% -2.03% 0.01% 3.92% 5.86% -
Per Share
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 27.73 66.03 77.29 77.32 77.14 85.49 95.20 -17.26%
EPS 0.25 -7.26 -4.46 -2.83 0.01 5.37 7.67 -40.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.29 1.35 1.39 1.40 1.37 1.31 -1.33%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 27.63 32.87 38.60 39.27 40.29 46.49 52.20 -9.31%
EPS 0.25 -3.61 -2.23 -1.43 0.00 2.92 4.21 -35.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1961 0.6421 0.6743 0.7059 0.7312 0.745 0.7183 8.14%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.45 0.955 0.625 0.74 0.77 0.85 0.97 -
P/RPS 1.62 1.45 0.81 0.96 1.00 0.99 1.02 7.36%
P/EPS 178.10 -13.15 -14.00 -26.19 9,017.00 15.83 12.64 50.13%
EY 0.56 -7.60 -7.14 -3.82 0.01 6.32 7.91 -33.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.74 0.46 0.53 0.55 0.62 0.74 -10.10%
Price Multiplier on Announcement Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/02/22 25/08/20 29/08/19 30/08/18 25/08/17 22/08/16 24/08/15 -
Price 0.445 0.90 0.575 0.72 0.75 0.835 0.815 -
P/RPS 1.61 1.36 0.74 0.93 0.97 0.98 0.86 10.11%
P/EPS 176.12 -12.39 -12.88 -25.48 8,782.79 15.55 10.62 53.94%
EY 0.57 -8.07 -7.76 -3.92 0.01 6.43 9.42 -35.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.70 0.43 0.52 0.54 0.61 0.62 -7.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment