[YB] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -31.65%
YoY- -139.59%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 106,853 90,729 115,281 124,636 113,370 133,242 136,510 -3.69%
PBT 6,538 -2,852 -9,445 -4,790 -2,461 8,773 12,174 -9.11%
Tax -334 144 1,446 401 629 -1,977 -2,860 -28.11%
NP 6,204 -2,708 -7,998 -4,389 -1,832 6,796 9,314 -6.05%
-
NP to SH 6,204 -2,708 -7,998 -4,389 -1,832 6,796 9,314 -6.05%
-
Tax Rate 5.11% - - - - 22.54% 23.49% -
Total Cost 100,649 93,437 123,279 129,025 115,202 126,446 127,196 -3.53%
-
Net Worth 315,199 194,415 196,503 207,757 211,606 214,610 210,536 6.40%
Dividend
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 315,199 194,415 196,503 207,757 211,606 214,610 210,536 6.40%
NOSH 291,311 160,000 160,000 160,000 160,000 157,801 159,497 9.70%
Ratio Analysis
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.81% -2.98% -6.94% -3.52% -1.62% 5.10% 6.82% -
ROE 1.97% -1.39% -4.07% -2.11% -0.87% 3.17% 4.42% -
Per Share
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 41.36 62.53 79.20 83.39 74.47 84.44 85.59 -10.57%
EPS 2.40 -1.87 -5.49 -2.93 -1.20 4.31 5.84 -12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.34 1.35 1.39 1.39 1.36 1.32 -1.20%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 36.58 31.06 39.47 42.67 38.81 45.61 46.73 -3.69%
EPS 2.12 -0.93 -2.74 -1.50 -0.63 2.33 3.19 -6.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0791 0.6656 0.6727 0.7112 0.7244 0.7347 0.7208 6.40%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.465 0.97 0.585 0.685 0.77 0.835 0.835 -
P/RPS 1.12 1.55 0.74 0.82 1.03 0.99 0.98 2.07%
P/EPS 19.36 -51.97 -10.65 -23.33 -63.99 19.39 14.30 4.76%
EY 5.16 -1.92 -9.39 -4.29 -1.56 5.16 6.99 -4.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.72 0.43 0.49 0.55 0.61 0.63 -7.47%
Price Multiplier on Announcement Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 20/05/22 30/11/20 21/11/19 28/11/18 24/11/17 25/11/16 20/11/15 -
Price 0.435 0.885 0.585 0.67 0.785 0.84 0.86 -
P/RPS 1.05 1.42 0.74 0.80 1.05 0.99 1.00 0.75%
P/EPS 18.12 -47.42 -10.65 -22.81 -65.23 19.50 14.73 3.23%
EY 5.52 -2.11 -9.39 -4.38 -1.53 5.13 6.79 -3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.66 0.43 0.48 0.56 0.62 0.65 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment