[YB] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -9.28%
YoY- -198.89%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 112,515 115,224 118,362 120,011 114,454 114,577 112,037 0.28%
PBT -8,575 -5,114 -4,375 -5,833 -6,054 -5,297 -4,056 64.95%
Tax 2,076 1,277 1,220 1,263 1,872 1,696 1,404 29.88%
NP -6,499 -3,837 -3,155 -4,570 -4,182 -3,601 -2,652 82.06%
-
NP to SH -6,499 -3,837 -3,155 -4,570 -4,182 -3,601 -2,652 82.06%
-
Tax Rate - - - - - - - -
Total Cost 119,014 119,061 121,517 124,581 118,636 118,178 114,689 2.50%
-
Net Worth 196,518 199,432 202,521 207,757 205,749 208,759 210,084 -4.36%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 196,518 199,432 202,521 207,757 205,749 208,759 210,084 -4.36%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -5.78% -3.33% -2.67% -3.81% -3.65% -3.14% -2.37% -
ROE -3.31% -1.92% -1.56% -2.20% -2.03% -1.72% -1.26% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 77.29 79.15 81.24 80.29 77.32 75.74 73.59 3.33%
EPS -4.46 -2.64 -2.17 -3.06 -2.83 -2.38 -1.74 87.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.37 1.39 1.39 1.39 1.38 1.38 -1.45%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.52 39.45 40.52 41.08 39.18 39.22 38.36 0.27%
EPS -2.22 -1.31 -1.08 -1.56 -1.43 -1.23 -0.91 81.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6728 0.6827 0.6933 0.7112 0.7044 0.7147 0.7192 -4.36%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.625 0.625 0.56 0.685 0.74 0.74 0.775 -
P/RPS 0.81 0.79 0.69 0.85 0.96 0.98 1.05 -15.92%
P/EPS -14.00 -23.71 -25.86 -22.40 -26.19 -31.09 -44.49 -53.83%
EY -7.14 -4.22 -3.87 -4.46 -3.82 -3.22 -2.25 116.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.40 0.49 0.53 0.54 0.56 -12.32%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 28/05/19 22/02/19 28/11/18 30/08/18 23/05/18 28/02/18 -
Price 0.575 0.635 0.585 0.67 0.72 0.725 0.75 -
P/RPS 0.74 0.80 0.72 0.83 0.93 0.96 1.02 -19.30%
P/EPS -12.88 -24.09 -27.02 -21.91 -25.48 -30.46 -43.05 -55.36%
EY -7.76 -4.15 -3.70 -4.56 -3.92 -3.28 -2.32 124.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.42 0.48 0.52 0.53 0.54 -14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment