[CVIEW] YoY Annualized Quarter Result on 28-Feb-2009 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
28-Feb-2009 [#1]
Profit Trend
QoQ- 18.36%
YoY- -30.34%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 151,488 56,788 31,932 19,584 23,944 61,756 9,044 59.88%
PBT 34,260 3,200 -7,136 -8,672 -8,136 6,728 -18,964 -
Tax -10,476 -156 208 12 1,492 -4,320 2,312 -
NP 23,784 3,044 -6,928 -8,660 -6,644 2,408 -16,652 -
-
NP to SH 23,784 3,044 -6,928 -8,660 -6,644 2,408 -16,652 -
-
Tax Rate 30.58% 4.88% - - - 64.21% - -
Total Cost 127,704 53,744 38,860 28,244 30,588 59,348 25,696 30.60%
-
Net Worth 139,905 100,192 133,153 135,686 147,088 144,479 155,111 -1.70%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 139,905 100,192 133,153 135,686 147,088 144,479 155,111 -1.70%
NOSH 99,932 100,192 100,115 99,769 100,060 100,333 100,072 -0.02%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 15.70% 5.36% -21.70% -44.22% -27.75% 3.90% -184.12% -
ROE 17.00% 3.04% -5.20% -6.38% -4.52% 1.67% -10.74% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 151.59 56.68 31.90 19.63 23.93 61.55 9.04 59.91%
EPS 23.80 3.04 -6.92 -8.68 -6.64 2.40 -16.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.00 1.33 1.36 1.47 1.44 1.55 -1.68%
Adjusted Per Share Value based on latest NOSH - 99,769
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 151.49 56.79 31.93 19.58 23.94 61.76 9.04 59.90%
EPS 23.78 3.04 -6.93 -8.66 -6.64 2.41 -16.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3991 1.0019 1.3315 1.3569 1.4709 1.4448 1.5511 -1.70%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.66 0.50 0.60 0.58 0.68 0.70 1.23 -
P/RPS 0.44 0.88 1.88 2.95 2.84 1.14 13.61 -43.52%
P/EPS 2.77 16.46 -8.67 -6.68 -10.24 29.17 -7.39 -
EY 36.06 6.08 -11.53 -14.97 -9.76 3.43 -13.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.45 0.43 0.46 0.49 0.79 -8.28%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 25/04/12 28/04/11 28/04/10 27/04/09 23/04/08 25/04/07 26/04/06 -
Price 0.90 0.51 0.31 0.67 0.85 0.63 1.23 -
P/RPS 0.59 0.90 0.97 3.41 3.55 1.02 13.61 -40.70%
P/EPS 3.78 16.79 -4.48 -7.72 -12.80 26.25 -7.39 -
EY 26.44 5.96 -22.32 -12.96 -7.81 3.81 -13.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.51 0.23 0.49 0.58 0.44 0.79 -3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment