[CVIEW] QoQ Quarter Result on 28-Feb-2009 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
28-Feb-2009 [#1]
Profit Trend
QoQ- 67.39%
YoY- -30.34%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 20,002 13,930 12,668 4,896 881 9,766 8,088 82.77%
PBT 618 45 454 -2,168 -6,340 -1,236 -1,450 -
Tax -475 -2,229 5 3 -300 172 208 -
NP 143 -2,184 459 -2,165 -6,640 -1,064 -1,242 -
-
NP to SH 143 -2,184 459 -2,165 -6,640 -1,064 -1,242 -
-
Tax Rate 76.86% 4,953.33% -1.10% - - - - -
Total Cost 19,859 16,114 12,209 7,061 7,521 10,830 9,330 65.39%
-
Net Worth 137,892 135,247 136,702 135,686 138,000 145,547 146,235 -3.83%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 137,892 135,247 136,702 135,686 138,000 145,547 146,235 -3.83%
NOSH 102,142 100,183 99,782 99,769 100,000 100,377 100,161 1.31%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 0.71% -15.68% 3.62% -44.22% -753.69% -10.89% -15.36% -
ROE 0.10% -1.61% 0.34% -1.60% -4.81% -0.73% -0.85% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 19.58 13.90 12.70 4.91 0.88 9.73 8.07 80.46%
EPS 0.14 -2.18 0.46 -2.17 -6.64 -1.06 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.37 1.36 1.38 1.45 1.46 -5.08%
Adjusted Per Share Value based on latest NOSH - 99,769
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 20.00 13.93 12.67 4.90 0.88 9.77 8.09 82.73%
EPS 0.14 -2.18 0.46 -2.17 -6.64 -1.06 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3789 1.3525 1.367 1.3569 1.38 1.4555 1.4624 -3.84%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.61 0.51 0.70 0.58 0.60 0.50 0.50 -
P/RPS 3.12 3.67 5.51 11.82 68.10 5.14 6.19 -36.63%
P/EPS 435.71 -23.39 152.17 -26.73 -9.04 -47.17 -40.32 -
EY 0.23 -4.27 0.66 -3.74 -11.07 -2.12 -2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.51 0.43 0.43 0.34 0.34 20.52%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 27/01/10 12/10/09 29/07/09 27/04/09 19/01/09 30/10/08 31/07/08 -
Price 0.62 0.61 0.65 0.67 0.57 0.58 0.69 -
P/RPS 3.17 4.39 5.12 13.65 64.70 5.96 8.54 -48.31%
P/EPS 442.86 -27.98 141.30 -30.88 -8.58 -54.72 -55.65 -
EY 0.23 -3.57 0.71 -3.24 -11.65 -1.83 -1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.47 0.49 0.41 0.40 0.47 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment