[CVIEW] QoQ TTM Result on 28-Feb-2009 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
28-Feb-2009 [#1]
Profit Trend
QoQ- -4.75%
YoY- -456.35%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 51,496 32,375 28,211 23,631 24,721 37,259 43,982 11.07%
PBT -1,051 -8,009 -9,290 -11,194 -11,060 -3,147 -672 34.70%
Tax -2,696 -2,521 -120 83 453 2,976 2,097 -
NP -3,747 -10,530 -9,410 -11,111 -10,607 -171 1,425 -
-
NP to SH -3,747 -10,530 -9,410 -11,111 -10,607 -171 1,425 -
-
Tax Rate - - - - - - - -
Total Cost 55,243 42,905 37,621 34,742 35,328 37,430 42,557 18.97%
-
Net Worth 137,892 135,247 136,702 135,686 138,000 145,547 146,235 -3.83%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 137,892 135,247 136,702 135,686 138,000 145,547 146,235 -3.83%
NOSH 102,142 100,183 99,782 99,769 100,000 100,377 100,161 1.31%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -7.28% -32.53% -33.36% -47.02% -42.91% -0.46% 3.24% -
ROE -2.72% -7.79% -6.88% -8.19% -7.69% -0.12% 0.97% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 50.42 32.32 28.27 23.69 24.72 37.12 43.91 9.64%
EPS -3.67 -10.51 -9.43 -11.14 -10.61 -0.17 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.37 1.36 1.38 1.45 1.46 -5.08%
Adjusted Per Share Value based on latest NOSH - 99,769
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 51.50 32.38 28.21 23.63 24.72 37.26 43.98 11.08%
EPS -3.75 -10.53 -9.41 -11.11 -10.61 -0.17 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3789 1.3525 1.367 1.3569 1.38 1.4555 1.4624 -3.84%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.61 0.51 0.70 0.58 0.60 0.50 0.50 -
P/RPS 1.21 1.58 2.48 2.45 2.43 1.35 1.14 4.04%
P/EPS -16.63 -4.85 -7.42 -5.21 -5.66 -293.50 35.14 -
EY -6.01 -20.61 -13.47 -19.20 -17.68 -0.34 2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.51 0.43 0.43 0.34 0.34 20.52%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 27/01/10 12/10/09 29/07/09 27/04/09 19/01/09 30/10/08 31/07/08 -
Price 0.62 0.61 0.65 0.67 0.57 0.58 0.69 -
P/RPS 1.23 1.89 2.30 2.83 2.31 1.56 1.57 -15.00%
P/EPS -16.90 -5.80 -6.89 -6.02 -5.37 -340.46 48.50 -
EY -5.92 -17.23 -14.51 -16.62 -18.61 -0.29 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.47 0.49 0.41 0.40 0.47 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment