[ATIS] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 46.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
Revenue 384,340 355,280 250,152 192,588 23.67%
PBT 35,048 48,776 34,524 28,284 6.81%
Tax -10,704 -15,324 -11,852 -7,852 9.99%
NP 24,344 33,452 22,672 20,432 5.53%
-
NP to SH 23,344 33,452 22,664 20,432 4.18%
-
Tax Rate 30.54% 31.42% 34.33% 27.76% -
Total Cost 359,996 321,828 227,480 172,156 25.46%
-
Net Worth 131,627 120,604 0 0 -
Dividend
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
Div - 15,869 11,998 - -
Div Payout % - 47.44% 52.94% - -
Equity
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
Net Worth 131,627 120,604 0 0 -
NOSH 158,586 158,690 119,988 119,991 8.95%
Ratio Analysis
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
NP Margin 6.33% 9.42% 9.06% 10.61% -
ROE 17.73% 27.74% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
RPS 242.35 223.88 208.48 160.50 13.50%
EPS 14.72 21.08 14.52 0.00 -
DPS 0.00 10.00 10.00 0.00 -
NAPS 0.83 0.76 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
RPS 262.03 242.22 170.55 131.30 23.67%
EPS 15.92 22.81 15.45 13.93 4.19%
DPS 0.00 10.82 8.18 0.00 -
NAPS 0.8974 0.8222 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
Date 30/06/05 30/06/04 30/06/03 - -
Price 1.28 2.20 2.51 0.00 -
P/RPS 0.53 0.98 1.20 0.00 -
P/EPS 8.70 10.44 13.29 0.00 -
EY 11.50 9.58 7.53 0.00 -
DY 0.00 4.55 3.98 0.00 -
P/NAPS 1.54 2.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
Date 30/08/05 27/08/04 19/08/03 - -
Price 1.21 1.84 2.67 0.00 -
P/RPS 0.50 0.82 1.28 0.00 -
P/EPS 8.22 8.73 14.14 0.00 -
EY 12.17 11.46 7.07 0.00 -
DY 0.00 5.43 3.75 0.00 -
P/NAPS 1.46 2.42 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment