[ATIS] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -63.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 215,971 154,929 96,308 48,147 171,736 128,165 80,253 93.12%
PBT 29,320 22,466 13,962 7,071 21,898 16,817 9,113 117.47%
Tax -17,385 -14,912 -11,984 -1,963 -7,955 -5,670 -3,003 221.38%
NP 11,935 7,554 1,978 5,108 13,943 11,147 6,110 56.07%
-
NP to SH 18,703 14,881 1,978 5,108 13,943 11,147 6,110 110.39%
-
Tax Rate 59.29% 66.38% 85.83% 27.76% 36.33% 33.72% 32.95% -
Total Cost 204,036 147,375 94,330 43,039 157,793 117,018 74,143 96.01%
-
Net Worth 96,974 90,485 8,978 0 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 96,974 90,485 8,978 0 0 0 0 -
NOSH 111,465 109,018 13,204 119,991 119,991 119,989 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.53% 4.88% 2.05% 10.61% 8.12% 8.70% 7.61% -
ROE 19.29% 16.45% 22.03% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 193.76 142.11 729.37 40.13 143.12 106.81 0.00 -
EPS 16.62 13.65 14.98 0.00 11.62 9.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.83 0.68 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 147.24 105.63 65.66 32.83 117.08 87.38 54.71 93.13%
EPS 12.75 10.15 1.35 3.48 9.51 7.60 4.17 110.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6611 0.6169 0.0612 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 1.62 1.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 1.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.65 11.72 0.00 0.00 0.00 0.00 0.00 -
EY 10.36 8.53 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 30/12/02 02/08/02 - - - - -
Price 1.74 1.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.90 1.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.37 11.65 0.00 0.00 0.00 0.00 0.00 -
EY 9.64 8.58 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment