[ATIS] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 215,971 198,500 187,791 181,693 25.78%
PBT 29,320 27,547 26,747 25,109 22.84%
Tax -12,277 -12,089 -11,828 -8,641 59.38%
NP 17,043 15,458 14,919 16,468 4.66%
-
NP to SH 19,262 17,677 17,138 16,468 23.12%
-
Tax Rate 41.87% 43.88% 44.22% 34.41% -
Total Cost 198,928 183,042 172,872 165,225 27.93%
-
Net Worth 92,006 98,890 25,456 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 92,006 98,890 25,456 0 -
NOSH 105,754 119,145 29,260 120,000 -15.44%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.89% 7.79% 7.94% 9.06% -
ROE 20.94% 17.88% 67.32% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 204.22 166.60 641.79 151.41 48.75%
EPS 18.21 14.84 58.57 13.72 45.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.83 0.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 147.24 135.33 128.03 123.87 25.78%
EPS 13.13 12.05 11.68 11.23 23.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6273 0.6742 0.1736 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/12/02 30/09/02 - - -
Price 1.62 1.60 0.00 0.00 -
P/RPS 0.79 0.96 0.00 0.00 -
P/EPS 8.89 10.78 0.00 0.00 -
EY 11.24 9.27 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.93 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment