[ATIS] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 82.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
Revenue 96,085 88,820 62,538 48,147 23.67%
PBT 8,762 12,194 8,631 7,071 6.81%
Tax -2,676 -3,831 -2,963 -1,963 9.99%
NP 6,086 8,363 5,668 5,108 5.53%
-
NP to SH 5,836 8,363 5,666 5,108 4.18%
-
Tax Rate 30.54% 31.42% 34.33% 27.76% -
Total Cost 89,999 80,457 56,870 43,039 25.46%
-
Net Worth 131,627 120,604 112,839 0 -
Dividend
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
Div - 3,967 - - -
Div Payout % - 47.44% - - -
Equity
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
Net Worth 131,627 120,604 112,839 0 -
NOSH 158,586 158,690 120,042 120,000 8.95%
Ratio Analysis
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
NP Margin 6.33% 9.42% 9.06% 10.61% -
ROE 4.43% 6.93% 5.02% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
RPS 60.59 55.97 52.10 40.12 13.51%
EPS 3.68 5.27 4.72 0.00 -
DPS 0.00 2.50 0.00 0.00 -
NAPS 0.83 0.76 0.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
RPS 65.51 60.55 42.64 32.83 23.66%
EPS 3.98 5.70 3.86 3.48 4.21%
DPS 0.00 2.70 0.00 0.00 -
NAPS 0.8974 0.8222 0.7693 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
Date 30/06/05 30/06/04 30/06/03 - -
Price 1.28 2.20 2.51 0.00 -
P/RPS 2.11 3.93 4.82 0.00 -
P/EPS 34.78 41.75 53.18 0.00 -
EY 2.88 2.40 1.88 0.00 -
DY 0.00 1.14 0.00 0.00 -
P/NAPS 1.54 2.89 2.67 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 31/03/02 CAGR
Date 30/08/05 27/08/04 19/08/03 - -
Price 1.21 1.84 2.67 0.00 -
P/RPS 2.00 3.29 5.13 0.00 -
P/EPS 32.88 34.91 56.57 0.00 -
EY 3.04 2.86 1.77 0.00 -
DY 0.00 1.36 0.00 0.00 -
P/NAPS 1.46 2.42 2.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment