[ORNA] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
06-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -31.34%
YoY- -70.95%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 196,476 205,286 163,862 125,854 113,360 0 -
PBT 1,194 -10,934 -8,470 3,066 11,640 0 -
Tax -570 -346 -510 -248 -1,940 0 -
NP 624 -11,280 -8,980 2,818 9,700 0 -
-
NP to SH 2,144 -11,280 -8,980 2,818 9,700 0 -
-
Tax Rate 47.74% - - 8.09% 16.67% - -
Total Cost 195,852 216,566 172,842 123,036 103,660 0 -
-
Net Worth 89,081 132,169 93,174 82,553 72,351 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 89,081 132,169 93,174 82,553 72,351 0 -
NOSH 75,492 113,939 75,140 62,070 61,314 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.32% -5.49% -5.48% 2.24% 8.56% 0.00% -
ROE 2.41% -8.53% -9.64% 3.41% 13.41% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 260.26 180.17 218.07 202.76 184.88 0.00 -
EPS 2.84 -9.90 -7.10 4.54 15.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.24 1.33 1.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 61,774
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 264.59 276.45 220.67 169.48 152.66 0.00 -
EPS 2.89 -15.19 -12.09 3.79 13.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1996 1.7799 1.2548 1.1117 0.9743 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.50 0.44 0.58 1.13 1.72 0.00 -
P/RPS 0.19 0.24 0.27 0.56 0.93 0.00 -
P/EPS 17.61 -4.44 -4.85 24.89 10.87 0.00 -
EY 5.68 -22.50 -20.61 4.02 9.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.47 0.85 1.46 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/07 30/08/06 25/08/05 06/08/04 28/08/03 - -
Price 0.36 0.43 0.52 1.14 1.66 0.00 -
P/RPS 0.14 0.24 0.24 0.56 0.90 0.00 -
P/EPS 12.68 -4.34 -4.35 25.11 10.49 0.00 -
EY 7.89 -23.02 -22.98 3.98 9.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.42 0.86 1.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment