[ORNA] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
06-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -27.57%
YoY- -17.94%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 211,160 200,723 154,844 129,076 65,412 34.01%
PBT -735 -11,118 -4,689 5,307 6,867 -
Tax -35 -533 -498 -683 -1,232 -58.92%
NP -770 -11,651 -5,187 4,624 5,635 -
-
NP to SH 1,489 -6,776 -5,187 4,624 5,635 -28.28%
-
Tax Rate - - - 12.87% 17.94% -
Total Cost 211,930 212,374 160,031 124,452 59,777 37.18%
-
Net Worth 88,893 125,884 93,302 82,159 73,296 4.93%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 88,893 125,884 93,302 82,159 73,296 4.93%
NOSH 75,333 108,521 75,243 61,774 62,115 4.93%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -0.36% -5.80% -3.35% 3.58% 8.61% -
ROE 1.68% -5.38% -5.56% 5.63% 7.69% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 280.30 184.96 205.79 208.95 105.31 27.70%
EPS 1.98 -6.24 -6.89 7.49 9.07 -31.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.24 1.33 1.18 0.00%
Adjusted Per Share Value based on latest NOSH - 61,774
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 284.36 270.31 208.53 173.82 88.09 34.01%
EPS 2.01 -9.13 -6.99 6.23 7.59 -28.24%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1971 1.6953 1.2565 1.1064 0.9871 4.93%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.50 0.44 0.58 1.13 1.72 -
P/RPS 0.18 0.24 0.28 0.54 1.63 -42.33%
P/EPS 25.30 -7.05 -8.41 15.10 18.96 7.47%
EY 3.95 -14.19 -11.89 6.62 5.27 -6.94%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.47 0.85 1.46 -26.74%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/07 30/08/06 25/08/05 06/08/04 - -
Price 0.36 0.43 0.52 1.14 0.00 -
P/RPS 0.13 0.23 0.25 0.55 0.00 -
P/EPS 18.21 -6.89 -7.54 15.23 0.00 -
EY 5.49 -14.52 -13.26 6.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.42 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment