[COASTAL] YoY Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -81.01%
YoY- -86.91%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Revenue 244,908 148,504 192,292 304,640 3,684,892 898,804 675,536 -14.44%
PBT 109,380 84,504 30,208 34,412 96,252 198,952 124,232 -1.93%
Tax -14,784 -16,120 -17,068 -21,980 -1,260 -2,320 188 -
NP 94,596 68,384 13,140 12,432 94,992 196,632 124,420 -4.12%
-
NP to SH 94,596 68,404 13,096 12,432 94,992 196,632 124,420 -4.12%
-
Tax Rate 13.52% 19.08% 56.50% 63.87% 1.31% 1.17% -0.15% -
Total Cost 150,312 80,120 179,152 292,208 3,589,900 702,172 551,116 -18.10%
-
Net Worth 1,207,042 1,190,348 1,800,079 1,696,441 1,773,645 1,140,377 860,169 5.34%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Div - - 21,096 21,071 42,486 66,258 54,095 -
Div Payout % - - 161.09% 169.49% 44.73% 33.70% 43.48% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Net Worth 1,207,042 1,190,348 1,800,079 1,696,441 1,773,645 1,140,377 860,169 5.34%
NOSH 531,888 531,599 531,599 526,779 531,079 487,195 482,996 1.49%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
NP Margin 38.63% 46.05% 6.83% 4.08% 2.58% 21.88% 18.42% -
ROE 7.84% 5.75% 0.73% 0.73% 5.36% 17.24% 14.46% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 46.41 28.16 36.46 57.83 693.85 184.49 139.86 -15.60%
EPS 17.92 12.96 2.48 2.36 17.88 40.36 25.76 -5.42%
DPS 0.00 0.00 4.00 4.00 8.00 13.60 11.20 -
NAPS 2.2874 2.257 3.4131 3.2204 3.3397 2.3407 1.7809 3.92%
Adjusted Per Share Value based on latest NOSH - 526,779
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 44.60 27.05 35.02 55.48 671.09 163.69 123.03 -14.44%
EPS 17.23 12.46 2.39 2.26 17.30 35.81 22.66 -4.12%
DPS 0.00 0.00 3.84 3.84 7.74 12.07 9.85 -
NAPS 2.1982 2.1678 3.2783 3.0895 3.2301 2.0768 1.5665 5.34%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 -
Price 0.935 0.94 1.28 1.51 1.87 5.05 1.99 -
P/RPS 2.01 3.34 3.51 2.61 0.27 2.74 1.42 5.48%
P/EPS 5.22 7.25 51.55 63.98 10.45 12.51 7.73 -5.85%
EY 19.17 13.80 1.94 1.56 9.57 7.99 12.94 6.22%
DY 0.00 0.00 3.13 2.65 4.28 2.69 5.63 -
P/NAPS 0.41 0.42 0.38 0.47 0.56 2.16 1.12 -14.31%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 25/11/19 26/11/18 22/11/17 28/11/16 25/11/15 28/05/14 28/05/13 -
Price 1.26 0.895 1.45 1.37 1.94 4.84 2.18 -
P/RPS 2.71 3.18 3.98 2.37 0.28 2.62 1.56 8.86%
P/EPS 7.03 6.90 58.39 58.05 10.85 11.99 8.46 -2.80%
EY 14.23 14.49 1.71 1.72 9.22 8.34 11.82 2.89%
DY 0.00 0.00 2.76 2.92 4.12 2.81 5.14 -
P/NAPS 0.55 0.40 0.42 0.43 0.58 2.07 1.22 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment