[COASTAL] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -31.13%
YoY- -72.08%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 420,377 400,139 534,100 649,350 1,494,413 1,457,588 1,609,838 -59.17%
PBT 69,633 66,016 53,133 56,712 72,172 89,970 137,617 -36.52%
Tax -20,596 -18,288 -15,871 -11,039 -5,859 -1,698 198 -
NP 49,037 47,728 37,262 45,673 66,313 88,272 137,815 -49.81%
-
NP to SH 49,037 47,728 37,262 45,673 66,313 88,272 137,815 -49.81%
-
Tax Rate 29.58% 27.70% 29.87% 19.47% 8.12% 1.89% -0.14% -
Total Cost 371,340 352,411 496,838 603,677 1,428,100 1,369,316 1,472,023 -60.10%
-
Net Worth 1,816,164 1,848,174 1,847,673 1,696,441 1,668,315 1,617,562 1,746,176 2.65%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 10,546 10,546 15,896 15,896 21,254 21,254 30,807 -51.09%
Div Payout % 21.51% 22.10% 42.66% 34.80% 32.05% 24.08% 22.35% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,816,164 1,848,174 1,847,673 1,696,441 1,668,315 1,617,562 1,746,176 2.65%
NOSH 531,599 531,599 531,599 526,779 529,506 531,428 531,075 0.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.67% 11.93% 6.98% 7.03% 4.44% 6.06% 8.56% -
ROE 2.70% 2.58% 2.02% 2.69% 3.97% 5.46% 7.89% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 79.71 75.80 100.74 123.27 282.23 274.28 303.13 -58.98%
EPS 9.30 9.04 7.03 8.67 12.52 16.61 25.95 -49.57%
DPS 2.00 2.00 3.00 3.00 4.00 4.00 5.80 -50.85%
NAPS 3.4436 3.5009 3.4849 3.2204 3.1507 3.0438 3.288 3.13%
Adjusted Per Share Value based on latest NOSH - 526,779
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 76.56 72.87 97.27 118.26 272.16 265.45 293.18 -59.17%
EPS 8.93 8.69 6.79 8.32 12.08 16.08 25.10 -49.82%
DPS 1.92 1.92 2.90 2.90 3.87 3.87 5.61 -51.10%
NAPS 3.3076 3.3659 3.3649 3.0895 3.0383 2.9459 3.1801 2.65%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.32 1.32 1.39 1.51 1.55 1.64 1.84 -
P/RPS 1.66 1.74 1.38 1.22 0.55 0.60 0.61 95.03%
P/EPS 14.20 14.60 19.78 17.42 12.38 9.87 7.09 58.95%
EY 7.04 6.85 5.06 5.74 8.08 10.13 14.10 -37.09%
DY 1.52 1.52 2.16 1.99 2.58 2.44 3.15 -38.50%
P/NAPS 0.38 0.38 0.40 0.47 0.49 0.54 0.56 -22.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 24/05/17 27/02/17 28/11/16 29/08/16 25/05/16 25/02/16 -
Price 1.15 1.36 1.45 1.37 1.46 1.59 1.67 -
P/RPS 1.44 1.79 1.44 1.11 0.52 0.58 0.55 90.07%
P/EPS 12.37 15.04 20.63 15.80 11.66 9.57 6.44 54.58%
EY 8.09 6.65 4.85 6.33 8.58 10.45 15.54 -35.31%
DY 1.74 1.47 2.07 2.19 2.74 2.52 3.47 -36.90%
P/NAPS 0.33 0.39 0.42 0.43 0.46 0.52 0.51 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment