[COASTAL] YoY Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 103,165 69,558 61,083 0 -
PBT 16,571 15,572 15,651 0 -
Tax -564 -1,751 -1,731 0 -
NP 16,007 13,821 13,920 0 -
-
NP to SH 16,033 13,821 13,920 0 -
-
Tax Rate 3.40% 11.24% 11.06% - -
Total Cost 87,158 55,737 47,163 0 -
-
Net Worth 116,463 103,249 79,806 0 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 4,011 26,696 4,708 - -
Div Payout % 25.02% 193.16% 33.83% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 116,463 103,249 79,806 0 -
NOSH 334,279 333,709 58,858 0 -
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 15.52% 19.87% 22.79% 0.00% -
ROE 13.77% 13.39% 17.44% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 30.86 20.84 103.78 0.00 -
EPS 4.80 4.14 23.65 0.00 -
DPS 1.20 8.00 8.00 0.00 -
NAPS 0.3484 0.3094 1.3559 1.0833 -31.46%
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 18.76 12.65 11.11 0.00 -
EPS 2.92 2.51 2.53 0.00 -
DPS 0.73 4.86 0.86 0.00 -
NAPS 0.2118 0.1878 0.1451 1.0833 -41.93%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/05 31/12/04 31/12/03 - -
Price 0.38 0.50 0.45 0.00 -
P/RPS 1.23 2.40 0.43 0.00 -
P/EPS 7.92 12.07 1.90 0.00 -
EY 12.62 8.28 52.56 0.00 -
DY 3.16 16.00 17.78 0.00 -
P/NAPS 1.09 1.62 0.33 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 24/02/06 25/02/05 27/02/04 - -
Price 0.32 0.45 0.50 0.00 -
P/RPS 1.04 2.16 0.48 0.00 -
P/EPS 6.67 10.87 2.11 0.00 -
EY 14.99 9.20 47.30 0.00 -
DY 3.75 17.78 16.00 0.00 -
P/NAPS 0.92 1.45 0.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment