[COASTAL] YoY Annualized Quarter Result on 31-Dec-2015

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015
Profit Trend
QoQ- 58.27%
YoY- -20.33%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Revenue 333,636 228,594 207,772 1,756,186 956,957 956,957 1,049,221 -11.64%
PBT 378,599 607,468 610,972 150,127 208,231 208,231 230,203 5.52%
Tax -44,822 -43,084 -45,124 216 -2,362 -2,362 -2,686 35.53%
NP 333,777 564,384 565,848 150,343 205,868 205,868 227,517 4.22%
-
NP to SH 324,526 560,000 563,872 150,343 205,868 205,868 227,517 3.91%
-
Tax Rate 11.84% 7.09% 7.39% -0.14% 1.13% 1.13% 1.17% -
Total Cost -141 -335,790 -358,076 1,605,843 751,088 751,088 821,704 -
-
Net Worth 1,731,736 1,611,820 1,562,491 1,745,515 1,535,604 1,587,152 1,296,937 3.17%
Dividend
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Div - - - 33,589 39,398 39,393 52,712 -
Div Payout % - - - 22.34% 19.14% 19.14% 23.17% -
Equity
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Net Worth 1,731,736 1,611,820 1,562,491 1,745,515 1,535,604 1,587,152 1,296,937 3.17%
NOSH 546,882 541,639 539,485 530,874 531,112 531,033 516,790 0.61%
Ratio Analysis
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
NP Margin 100.04% 246.89% 272.34% 8.56% 21.51% 21.51% 21.68% -
ROE 18.74% 34.74% 36.09% 8.61% 13.41% 12.97% 17.54% -
Per Share
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 62.68 43.36 39.46 330.81 180.18 180.21 203.03 -11.92%
EPS 61.17 106.28 107.08 28.32 39.56 39.56 44.03 3.61%
DPS 0.00 0.00 0.00 6.33 7.42 7.42 10.20 -
NAPS 3.2534 3.0572 2.9673 3.288 2.8913 2.9888 2.5096 2.84%
Adjusted Per Share Value based on latest NOSH - 531,075
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 60.67 41.57 37.78 319.37 174.03 174.03 190.81 -11.64%
EPS 59.02 101.84 102.54 27.34 37.44 37.44 41.38 3.91%
DPS 0.00 0.00 0.00 6.11 7.16 7.16 9.59 -
NAPS 3.1493 2.9312 2.8415 3.1743 2.7926 2.8863 2.3586 3.17%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/12/23 30/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 -
Price 1.65 2.37 1.91 1.84 2.90 2.74 4.85 -
P/RPS 2.63 5.47 4.84 0.56 1.61 1.52 2.39 1.03%
P/EPS 2.71 2.23 1.78 6.50 7.48 7.07 11.02 -14.06%
EY 36.95 44.82 56.06 15.39 13.37 14.15 9.08 16.37%
DY 0.00 0.00 0.00 3.44 2.56 2.71 2.10 -
P/NAPS 0.51 0.78 0.64 0.56 1.00 0.92 1.93 -13.39%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/02/24 28/02/23 30/11/22 25/02/16 21/05/15 25/08/15 21/11/14 -
Price 1.67 2.26 2.23 1.67 2.92 1.74 3.46 -
P/RPS 2.66 5.21 5.65 0.50 1.62 0.97 1.70 4.95%
P/EPS 2.74 2.13 2.08 5.90 7.53 4.49 7.86 -10.75%
EY 36.51 47.00 48.02 16.96 13.27 22.28 12.72 12.06%
DY 0.00 0.00 0.00 3.79 2.54 4.26 2.95 -
P/NAPS 0.51 0.74 0.75 0.51 1.01 0.58 1.38 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment