[COASTAL] YoY Quarter Result on 30-Sep-2022

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 35.02%
YoY- 542.11%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Revenue 48,434 58,363 51,943 173,649 350,952 164,014 232,415 -15.58%
PBT -135,553 87,894 152,743 12,721 66,216 34,617 54,511 -
Tax -1,632 -6,652 -11,281 609 -305 209 -218 24.29%
NP -137,185 81,242 141,462 13,330 65,911 34,826 54,293 -
-
NP to SH -139,074 79,533 140,968 13,330 65,911 34,826 54,293 -
-
Tax Rate - 7.57% 7.39% -4.79% 0.46% -0.60% 0.40% -
Total Cost 185,619 -22,879 -89,519 160,319 285,041 129,188 178,122 0.44%
-
Net Worth 1,731,736 1,882,269 1,562,491 1,746,176 1,535,604 1,586,706 1,333,206 2.86%
Dividend
31/12/23 30/09/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Div - - - - 20,182 - 18,062 -
Div Payout % - - - - 30.62% - 33.27% -
Equity
31/12/23 30/09/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Net Worth 1,731,736 1,882,269 1,562,491 1,746,176 1,535,604 1,586,706 1,333,206 2.86%
NOSH 546,882 546,719 539,485 531,075 531,112 530,884 531,242 0.31%
Ratio Analysis
31/12/23 30/09/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
NP Margin -283.24% 139.20% 272.34% 7.68% 18.78% 21.23% 23.36% -
ROE -8.03% 4.23% 9.02% 0.76% 4.29% 2.19% 4.07% -
Per Share
31/12/23 30/09/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 9.10 10.96 9.86 32.70 66.08 30.89 43.75 -15.60%
EPS -26.13 14.93 26.77 2.51 12.41 6.56 10.22 -
DPS 0.00 0.00 0.00 0.00 3.80 0.00 3.40 -
NAPS 3.2534 3.5343 2.9673 3.288 2.8913 2.9888 2.5096 2.84%
Adjusted Per Share Value based on latest NOSH - 539,485
31/12/23 30/09/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 8.83 10.64 9.47 31.64 63.95 29.89 42.35 -15.57%
EPS -25.34 14.49 25.69 2.43 12.01 6.35 9.89 -
DPS 0.00 0.00 0.00 0.00 3.68 0.00 3.29 -
NAPS 3.1557 3.43 2.8473 3.182 2.7983 2.8914 2.4295 2.86%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/12/23 29/09/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 -
Price 1.65 1.96 1.91 1.84 2.90 2.74 4.85 -
P/RPS 18.13 17.89 19.36 5.63 4.39 8.87 11.09 5.45%
P/EPS -6.32 13.12 7.13 73.31 23.37 41.77 47.46 -
EY -15.83 7.62 14.02 1.36 4.28 2.39 2.11 -
DY 0.00 0.00 0.00 0.00 1.31 0.00 0.70 -
P/NAPS 0.51 0.55 0.64 0.56 1.00 0.92 1.93 -13.39%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/02/24 30/11/23 30/11/22 25/02/16 21/05/15 25/08/15 21/11/14 -
Price 1.67 1.78 2.23 1.67 2.92 1.74 3.46 -
P/RPS 18.35 16.24 22.61 5.11 4.42 5.63 7.91 9.51%
P/EPS -6.39 11.92 8.33 66.53 23.53 26.52 33.86 -
EY -15.65 8.39 12.00 1.50 4.25 3.77 2.95 -
DY 0.00 0.00 0.00 0.00 1.30 0.00 0.98 -
P/NAPS 0.51 0.50 0.75 0.51 1.01 0.58 1.38 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment