[HIAPTEK] YoY Annualized Quarter Result on 31-Jul-2016 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
04-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 36.95%
YoY- 46.09%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 1,186,607 1,127,859 1,073,657 1,138,061 1,257,619 1,110,490 1,107,318 1.15%
PBT 39,149 48,366 -74,820 -24,617 -66,460 49,851 34,228 2.26%
Tax -14,332 -21,177 -28,341 -17,556 -10,346 -4,286 -9,936 6.29%
NP 24,817 27,189 -103,161 -42,173 -76,806 45,565 24,292 0.35%
-
NP to SH 25,303 27,946 -102,977 -41,561 -77,089 45,565 24,292 0.68%
-
Tax Rate 36.61% 43.78% - - - 8.60% 29.03% -
Total Cost 1,161,790 1,100,670 1,176,818 1,180,234 1,334,425 1,064,925 1,083,026 1.17%
-
Net Worth 855,022 838,865 798,071 910,750 864,372 951,045 906,523 -0.96%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 6,679 6,657 - 3,848 2,125 4,258 4,249 7.82%
Div Payout % 26.40% 23.82% - 0.00% 0.00% 9.35% 17.49% -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 855,022 838,865 798,071 910,750 864,372 951,045 906,523 -0.96%
NOSH 1,344,198 1,337,054 1,287,212 1,282,746 708,501 709,735 708,221 11.26%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 2.09% 2.41% -9.61% -3.71% -6.11% 4.10% 2.19% -
ROE 2.96% 3.33% -12.90% -4.56% -8.92% 4.79% 2.68% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 88.82 84.70 83.41 88.72 177.50 156.47 156.35 -8.99%
EPS 1.89 2.12 -8.00 -3.24 -10.88 6.42 3.43 -9.45%
DPS 0.50 0.50 0.00 0.30 0.30 0.60 0.60 -2.99%
NAPS 0.64 0.63 0.62 0.71 1.22 1.34 1.28 -10.90%
Adjusted Per Share Value based on latest NOSH - 1,290,983
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 68.21 64.83 61.72 65.42 72.29 63.84 63.65 1.15%
EPS 1.45 1.61 -5.92 -2.39 -4.43 2.62 1.40 0.58%
DPS 0.38 0.38 0.00 0.22 0.12 0.24 0.24 7.95%
NAPS 0.4915 0.4822 0.4588 0.5235 0.4969 0.5467 0.5211 -0.96%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.225 0.38 0.39 0.285 0.37 0.765 0.565 -
P/RPS 0.25 0.45 0.47 0.32 0.21 0.49 0.36 -5.89%
P/EPS 11.88 18.11 -4.88 -8.80 -3.40 11.92 16.47 -5.29%
EY 8.42 5.52 -20.51 -11.37 -29.41 8.39 6.07 5.60%
DY 2.22 1.32 0.00 1.05 0.81 0.78 1.06 13.10%
P/NAPS 0.35 0.60 0.63 0.40 0.30 0.57 0.44 -3.74%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 27/09/19 27/09/18 28/09/17 04/10/16 30/09/15 26/09/14 27/09/13 -
Price 0.195 0.41 0.425 0.32 0.26 0.785 0.545 -
P/RPS 0.22 0.48 0.51 0.36 0.15 0.50 0.35 -7.44%
P/EPS 10.30 19.54 -5.31 -9.88 -2.39 12.23 15.89 -6.96%
EY 9.71 5.12 -18.82 -10.13 -41.85 8.18 6.29 7.50%
DY 2.56 1.22 0.00 0.94 1.15 0.76 1.10 15.11%
P/NAPS 0.30 0.65 0.69 0.45 0.21 0.59 0.43 -5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment