[ASTRO.] YoY Annualized Quarter Result on 31-Oct-2004 [#3]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
03-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 4.06%
YoY- 420.8%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 2,522,220 2,194,572 1,973,473 1,673,694 1,363,172 0 -
PBT 158,813 416,473 235,693 164,789 -23,277 0 -
Tax -149,272 -116,025 -56,013 -54,217 -11,190 0 -
NP 9,541 300,448 179,680 110,572 -34,468 0 -
-
NP to SH 15,704 308,754 187,184 110,572 -34,468 0 -
-
Tax Rate 93.99% 27.86% 23.77% 32.90% - - -
Total Cost 2,512,678 1,894,124 1,793,793 1,563,122 1,397,640 0 -
-
Net Worth 1,718,429 1,908,828 1,250,030 1,094,202 0 0 -
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div 128,721 51,416 38,462 - - - -
Div Payout % 819.67% 16.65% 20.55% - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 1,718,429 1,908,828 1,250,030 1,094,202 0 0 -
NOSH 1,930,819 1,928,109 1,923,123 1,919,652 1,208,047 0 -
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 0.38% 13.69% 9.10% 6.61% -2.53% 0.00% -
ROE 0.91% 16.18% 14.97% 10.11% 0.00% 0.00% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 130.63 113.82 102.62 87.19 112.84 0.00 -
EPS 0.81 16.01 9.73 5.76 -2.84 0.00 -
DPS 6.67 2.67 2.00 0.00 0.00 0.00 -
NAPS 0.89 0.99 0.65 0.57 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,922,645
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 130.23 113.31 101.90 86.42 70.38 0.00 -
EPS 0.81 15.94 9.66 5.71 -1.78 0.00 -
DPS 6.65 2.65 1.99 0.00 0.00 0.00 -
NAPS 0.8873 0.9856 0.6454 0.565 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 - -
Price 3.38 4.98 5.50 5.20 4.72 0.00 -
P/RPS 2.59 4.38 5.36 5.96 4.18 0.00 -
P/EPS 415.57 31.10 56.51 90.28 -165.43 0.00 -
EY 0.24 3.22 1.77 1.11 -0.60 0.00 -
DY 1.97 0.54 0.36 0.00 0.00 0.00 -
P/NAPS 3.80 5.03 8.46 9.12 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 07/12/07 08/12/06 01/12/05 03/12/04 19/12/03 - -
Price 3.38 5.60 5.30 5.50 4.28 0.00 -
P/RPS 2.59 4.92 5.16 6.31 3.79 0.00 -
P/EPS 415.57 34.97 54.45 95.49 -150.01 0.00 -
EY 0.24 2.86 1.84 1.05 -0.67 0.00 -
DY 1.97 0.48 0.38 0.00 0.00 0.00 -
P/NAPS 3.80 5.66 8.15 9.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment