[ASTRO.] YoY TTM Result on 31-Oct-2004 [#3]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
03-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 25.29%
YoY- 567.95%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
TTM Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 2,470,038 2,178,356 1,941,178 1,651,663 1,022,379 24.65%
PBT 87,166 394,642 263,725 163,525 -17,458 -
Tax -154,086 -82,572 -57,637 -42,556 -8,393 106.89%
NP -66,920 312,070 206,088 120,969 -25,851 26.82%
-
NP to SH -59,360 319,928 210,124 120,969 -25,851 23.08%
-
Tax Rate 176.77% 20.92% 21.85% 26.02% - -
Total Cost 2,536,958 1,866,286 1,735,090 1,530,694 1,048,230 24.70%
-
Net Worth 1,720,127 1,908,372 1,251,050 1,095,907 0 -
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div 193,337 105,922 76,854 - - -
Div Payout % 0.00% 33.11% 36.58% - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 1,720,127 1,908,372 1,251,050 1,095,907 0 -
NOSH 1,932,727 1,927,648 1,924,693 1,922,645 1,243,333 11.65%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin -2.71% 14.33% 10.62% 7.32% -2.53% -
ROE -3.45% 16.76% 16.80% 11.04% 0.00% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 127.80 113.01 100.86 85.91 82.23 11.64%
EPS -3.07 16.60 10.92 6.29 -2.08 10.21%
DPS 10.00 5.50 4.00 0.00 0.00 -
NAPS 0.89 0.99 0.65 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,922,645
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 127.54 112.47 100.23 85.28 52.79 24.65%
EPS -3.06 16.52 10.85 6.25 -1.33 23.14%
DPS 9.98 5.47 3.97 0.00 0.00 -
NAPS 0.8882 0.9853 0.646 0.5658 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 3.38 4.98 5.50 5.20 4.72 -
P/RPS 2.64 4.41 5.45 6.05 5.74 -17.63%
P/EPS -110.05 30.01 50.38 82.65 -227.01 -16.54%
EY -0.91 3.33 1.98 1.21 -0.44 19.90%
DY 2.96 1.10 0.73 0.00 0.00 -
P/NAPS 3.80 5.03 8.46 9.12 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 07/12/07 08/12/06 01/12/05 03/12/04 - -
Price 3.38 5.60 5.30 5.50 0.00 -
P/RPS 2.64 4.96 5.25 6.40 0.00 -
P/EPS -110.05 33.74 48.55 87.42 0.00 -
EY -0.91 2.96 2.06 1.14 0.00 -
DY 2.96 0.98 0.75 0.00 0.00 -
P/NAPS 3.80 5.66 8.15 9.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment