[ONEGLOVE] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 24.61%
YoY- -18016.67%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 61,564 52,192 54,892 65,002 53,490 42,766 52,818 2.58%
PBT 780 5,476 -7,458 -2,870 464 1,664 12,160 -36.71%
Tax -360 -1,446 880 664 -450 -396 -3,524 -31.61%
NP 420 4,030 -6,578 -2,206 14 1,268 8,636 -39.56%
-
NP to SH 422 4,082 -6,504 -2,150 12 1,316 8,636 -39.52%
-
Tax Rate 46.15% 26.41% - - 96.98% 23.80% 28.98% -
Total Cost 61,144 48,162 61,470 67,208 53,476 41,498 44,182 5.56%
-
Net Worth 73,229 71,812 74,367 79,676 78,722 80,984 79,310 -1.32%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - 7,805 -
Div Payout % - - - - - - 90.38% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 73,229 71,812 74,367 79,676 78,722 80,984 79,310 -1.32%
NOSH 124,117 125,987 126,046 126,470 121,111 126,538 125,889 -0.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.68% 7.72% -11.98% -3.39% 0.03% 2.96% 16.35% -
ROE 0.58% 5.68% -8.75% -2.70% 0.02% 1.63% 10.89% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 49.60 41.43 43.55 51.40 44.17 33.80 41.96 2.82%
EPS 0.34 3.24 -5.16 -1.70 0.00 1.04 6.86 -39.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.20 -
NAPS 0.59 0.57 0.59 0.63 0.65 0.64 0.63 -1.08%
Adjusted Per Share Value based on latest NOSH - 124,827
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 11.61 9.85 10.35 12.26 10.09 8.07 9.96 2.58%
EPS 0.08 0.77 -1.23 -0.41 0.00 0.25 1.63 -39.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
NAPS 0.1381 0.1355 0.1403 0.1503 0.1485 0.1528 0.1496 -1.32%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.30 0.17 0.15 0.47 0.44 0.35 0.63 -
P/RPS 0.60 0.41 0.34 0.91 1.00 1.04 1.50 -14.15%
P/EPS 88.24 5.25 -2.91 -27.65 4,440.74 33.65 9.18 45.79%
EY 1.13 19.06 -34.40 -3.62 0.02 2.97 10.89 -31.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.84 -
P/NAPS 0.51 0.30 0.25 0.75 0.68 0.55 1.00 -10.61%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 28/08/08 28/08/07 28/08/06 29/08/05 26/08/04 -
Price 0.31 0.22 0.19 0.43 0.38 0.31 0.54 -
P/RPS 0.62 0.53 0.44 0.84 0.86 0.92 1.29 -11.49%
P/EPS 91.18 6.79 -3.68 -25.29 3,835.19 29.81 7.87 50.39%
EY 1.10 14.73 -27.16 -3.95 0.03 3.35 12.70 -33.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.48 -
P/NAPS 0.53 0.39 0.32 0.68 0.58 0.48 0.86 -7.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment