[ONEGLOVE] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 104.3%
YoY- 106.41%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Revenue 45,420 41,546 3,084 20,464 25,896 35,825 39,332 2.00%
PBT -48,972 -16,656 -20,776 1,932 -7,096 -2,172 -3,832 42.09%
Tax 240 -510 2,190 -172 -172 20 144 7.29%
NP -48,732 -17,166 -18,586 1,760 -7,268 -2,152 -3,688 42.75%
-
NP to SH -48,464 -17,166 -17,698 416 -6,492 -2,146 -3,684 42.66%
-
Tax Rate - - - 8.90% - - - -
Total Cost 94,152 58,713 21,670 18,704 33,164 37,977 43,020 11.40%
-
Net Worth 110,759 79,520 99,399 37,800 45,360 56,699 44,099 13.54%
Dividend
30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Net Worth 110,759 79,520 99,399 37,800 45,360 56,699 44,099 13.54%
NOSH 426,000 284,000 284,000 126,000 126,000 126,000 126,000 18.29%
Ratio Analysis
30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
NP Margin -107.29% -41.32% -602.66% 8.60% -28.07% -6.01% -9.38% -
ROE -43.76% -21.59% -17.80% 1.10% -14.31% -3.79% -8.35% -
Per Share
30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 15.99 14.63 1.09 16.24 20.55 28.43 31.22 -8.81%
EPS -17.08 -6.04 -6.24 0.32 -5.16 -1.71 -2.92 27.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.28 0.35 0.30 0.36 0.45 0.35 1.50%
Adjusted Per Share Value based on latest NOSH - 126,000
30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 8.57 7.84 0.58 3.86 4.89 6.76 7.42 2.00%
EPS -9.14 -3.24 -3.34 0.08 -1.22 -0.40 -0.69 42.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2089 0.15 0.1875 0.0713 0.0856 0.107 0.0832 13.53%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 30/06/23 30/06/22 31/12/20 30/09/19 28/09/18 29/09/17 31/03/16 -
Price 0.22 0.905 2.05 0.16 0.17 0.21 0.325 -
P/RPS 1.38 6.19 188.78 0.99 0.83 0.74 1.04 3.97%
P/EPS -1.29 -14.97 -32.90 48.46 -3.30 -12.33 -11.12 -25.69%
EY -77.57 -6.68 -3.04 2.06 -30.31 -8.11 -9.00 34.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 3.23 5.86 0.53 0.47 0.47 0.93 -6.75%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 23/08/23 25/08/22 24/02/21 29/11/19 29/11/18 29/11/17 23/05/16 -
Price 0.265 0.73 2.05 0.14 0.135 0.22 0.33 -
P/RPS 1.66 4.99 188.78 0.86 0.66 0.77 1.06 6.38%
P/EPS -1.55 -12.08 -32.90 42.40 -2.62 -12.91 -11.29 -23.95%
EY -64.40 -8.28 -3.04 2.36 -38.17 -7.74 -8.86 31.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 2.61 5.86 0.47 0.38 0.49 0.94 -4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment