[ANNUM] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -32.85%
YoY- -142.3%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 128,897 115,753 146,202 122,040 110,388 131,868 118,696 1.38%
PBT -1,253 -6,154 -8,286 -12,072 -2,740 3,421 6,156 -
Tax -368 -666 -850 -3,073 -3,510 -1,985 -12,309 -44.27%
NP -1,621 -6,821 -9,137 -15,145 -6,250 1,436 -6,153 -19.92%
-
NP to SH -1,621 -6,821 -9,137 -15,145 -6,250 1,436 -6,153 -19.92%
-
Tax Rate - - - - - 58.02% 199.95% -
Total Cost 130,518 122,574 155,339 137,185 116,638 130,432 124,849 0.74%
-
Net Worth 77,381 88,716 95,222 110,216 131,263 140,675 141,076 -9.52%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 77,381 88,716 95,222 110,216 131,263 140,675 141,076 -9.52%
NOSH 73,696 73,930 74,978 74,976 75,007 74,827 75,040 -0.30%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -1.26% -5.89% -6.25% -12.41% -5.66% 1.09% -5.18% -
ROE -2.10% -7.69% -9.60% -13.74% -4.76% 1.02% -4.36% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 174.90 156.57 194.99 162.77 147.17 176.23 158.18 1.68%
EPS -2.20 -9.23 -12.19 -20.20 -8.33 1.92 -8.20 -19.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.20 1.27 1.47 1.75 1.88 1.88 -9.24%
Adjusted Per Share Value based on latest NOSH - 74,953
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 56.69 50.91 64.30 53.68 48.55 58.00 52.20 1.38%
EPS -0.71 -3.00 -4.02 -6.66 -2.75 0.63 -2.71 -19.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3403 0.3902 0.4188 0.4847 0.5773 0.6187 0.6205 -9.52%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.31 0.42 0.33 0.33 0.455 0.59 0.54 -
P/RPS 0.18 0.27 0.17 0.20 0.31 0.33 0.34 -10.05%
P/EPS -14.09 -4.55 -2.71 -1.63 -5.46 30.74 -6.59 13.49%
EY -7.10 -21.97 -36.93 -61.21 -18.32 3.25 -15.19 -11.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.26 0.22 0.26 0.31 0.29 0.56%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 25/11/14 25/11/13 27/11/12 30/11/11 22/11/10 24/11/09 -
Price 0.38 0.39 0.385 0.32 0.46 0.59 0.61 -
P/RPS 0.22 0.25 0.20 0.20 0.31 0.33 0.39 -9.09%
P/EPS -17.27 -4.23 -3.16 -1.58 -5.52 30.74 -7.44 15.06%
EY -5.79 -23.66 -31.65 -63.13 -18.12 3.25 -13.44 -13.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.30 0.22 0.26 0.31 0.32 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment