[ANNUM] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 42.09%
YoY- -1.03%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 122,040 110,388 131,868 118,696 140,989 189,198 277,104 -12.76%
PBT -12,072 -2,740 3,421 6,156 -6,090 -12,206 26,174 -
Tax -3,073 -3,510 -1,985 -12,309 0 2,777 -666 28.99%
NP -15,145 -6,250 1,436 -6,153 -6,090 -9,429 25,508 -
-
NP to SH -15,145 -6,250 1,436 -6,153 -6,090 -9,364 25,508 -
-
Tax Rate - - 58.02% 199.95% - - 2.54% -
Total Cost 137,185 116,638 130,432 124,849 147,079 198,627 251,596 -9.60%
-
Net Worth 110,216 131,263 140,675 141,076 149,266 152,152 164,237 -6.42%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 110,216 131,263 140,675 141,076 149,266 152,152 164,237 -6.42%
NOSH 74,976 75,007 74,827 75,040 75,008 74,951 74,994 -0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -12.41% -5.66% 1.09% -5.18% -4.32% -4.98% 9.21% -
ROE -13.74% -4.76% 1.02% -4.36% -4.08% -6.15% 15.53% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 162.77 147.17 176.23 158.18 187.97 252.43 369.50 -12.76%
EPS -20.20 -8.33 1.92 -8.20 -8.12 -12.49 34.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.75 1.88 1.88 1.99 2.03 2.19 -6.42%
Adjusted Per Share Value based on latest NOSH - 74,666
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 53.68 48.55 58.00 52.20 62.01 83.21 121.87 -12.76%
EPS -6.66 -2.75 0.63 -2.71 -2.68 -4.12 11.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4847 0.5773 0.6187 0.6205 0.6565 0.6692 0.7223 -6.42%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.33 0.455 0.59 0.54 0.58 0.99 1.35 -
P/RPS 0.20 0.31 0.33 0.34 0.31 0.39 0.37 -9.73%
P/EPS -1.63 -5.46 30.74 -6.59 -7.14 -7.92 3.97 -
EY -61.21 -18.32 3.25 -15.19 -14.00 -12.62 25.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.31 0.29 0.29 0.49 0.62 -15.84%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 30/11/11 22/11/10 24/11/09 25/11/08 26/11/07 17/11/06 -
Price 0.32 0.46 0.59 0.61 0.47 0.77 1.80 -
P/RPS 0.20 0.31 0.33 0.39 0.25 0.31 0.49 -13.86%
P/EPS -1.58 -5.52 30.74 -7.44 -5.79 -6.16 5.29 -
EY -63.13 -18.12 3.25 -13.44 -17.28 -16.23 18.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.31 0.32 0.24 0.38 0.82 -19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment