[ANNUM] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 2.0%
YoY- 39.67%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 114,773 128,897 115,753 146,202 122,040 110,388 131,868 -2.28%
PBT -5,918 -1,253 -6,154 -8,286 -12,072 -2,740 3,421 -
Tax -322 -368 -666 -850 -3,073 -3,510 -1,985 -26.12%
NP -6,241 -1,621 -6,821 -9,137 -15,145 -6,250 1,436 -
-
NP to SH -6,241 -1,621 -6,821 -9,137 -15,145 -6,250 1,436 -
-
Tax Rate - - - - - - 58.02% -
Total Cost 121,014 130,518 122,574 155,339 137,185 116,638 130,432 -1.24%
-
Net Worth 71,328 77,381 88,716 95,222 110,216 131,263 140,675 -10.69%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 71,328 77,381 88,716 95,222 110,216 131,263 140,675 -10.69%
NOSH 75,000 73,696 73,930 74,978 74,976 75,007 74,827 0.03%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -5.44% -1.26% -5.89% -6.25% -12.41% -5.66% 1.09% -
ROE -8.75% -2.10% -7.69% -9.60% -13.74% -4.76% 1.02% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 156.08 174.90 156.57 194.99 162.77 147.17 176.23 -2.00%
EPS -8.49 -2.20 -9.23 -12.19 -20.20 -8.33 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.05 1.20 1.27 1.47 1.75 1.88 -10.43%
Adjusted Per Share Value based on latest NOSH - 75,034
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 50.48 56.69 50.91 64.30 53.68 48.55 58.00 -2.28%
EPS -2.75 -0.71 -3.00 -4.02 -6.66 -2.75 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3137 0.3403 0.3902 0.4188 0.4847 0.5773 0.6187 -10.69%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.375 0.31 0.42 0.33 0.33 0.455 0.59 -
P/RPS 0.24 0.18 0.27 0.17 0.20 0.31 0.33 -5.16%
P/EPS -4.42 -14.09 -4.55 -2.71 -1.63 -5.46 30.74 -
EY -22.63 -7.10 -21.97 -36.93 -61.21 -18.32 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.35 0.26 0.22 0.26 0.31 3.89%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 25/11/14 25/11/13 27/11/12 30/11/11 22/11/10 -
Price 0.36 0.38 0.39 0.385 0.32 0.46 0.59 -
P/RPS 0.23 0.22 0.25 0.20 0.20 0.31 0.33 -5.83%
P/EPS -4.24 -17.27 -4.23 -3.16 -1.58 -5.52 30.74 -
EY -23.58 -5.79 -23.66 -31.65 -63.13 -18.12 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.33 0.30 0.22 0.26 0.31 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment