[ANNUM] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -15.34%
YoY- 32.88%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 124,160 130,702 179,033 265,992 245,809 195,148 19,992 35.53%
PBT -5,876 -12,405 -8,124 23,730 13,389 25,342 3,223 -
Tax -169 51 3,024 -2,135 2,862 -4,378 -423 -14.16%
NP -6,045 -12,354 -5,100 21,595 16,251 20,964 2,800 -
-
NP to SH -6,045 -12,354 -5,100 21,595 16,251 20,964 2,800 -
-
Tax Rate - - - 9.00% -21.38% 17.28% 13.12% -
Total Cost 130,205 143,056 184,133 244,397 229,558 174,184 17,192 40.09%
-
Net Worth 140,179 146,214 158,277 162,768 148,209 132,440 16,745 42.44%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 7,500 4,500 4,356 - -
Div Payout % - - - 34.73% 27.69% 20.78% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 140,179 146,214 158,277 162,768 148,209 132,440 16,745 42.44%
NOSH 74,962 74,981 75,013 75,008 60,003 58,088 8,500 43.69%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -4.87% -9.45% -2.85% 8.12% 6.61% 10.74% 14.01% -
ROE -4.31% -8.45% -3.22% 13.27% 10.96% 15.83% 16.72% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 165.63 174.31 238.67 354.61 409.66 335.95 235.19 -5.67%
EPS -8.06 -16.48 -6.80 28.79 21.67 36.09 32.94 -
DPS 0.00 0.00 0.00 10.00 7.50 7.50 0.00 -
NAPS 1.87 1.95 2.11 2.17 2.47 2.28 1.97 -0.86%
Adjusted Per Share Value based on latest NOSH - 74,893
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 54.58 57.45 78.70 116.92 108.05 85.78 8.79 35.53%
EPS -2.66 -5.43 -2.24 9.49 7.14 9.21 1.23 -
DPS 0.00 0.00 0.00 3.30 1.98 1.91 0.00 -
NAPS 0.6162 0.6427 0.6957 0.7155 0.6515 0.5822 0.0736 42.45%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.60 0.38 0.71 1.68 1.65 4.08 0.00 -
P/RPS 0.36 0.22 0.30 0.47 0.40 1.21 0.00 -
P/EPS -7.44 -2.31 -10.44 5.84 6.09 11.31 0.00 -
EY -13.44 -43.36 -9.58 17.14 16.41 8.85 0.00 -
DY 0.00 0.00 0.00 5.95 4.55 1.84 0.00 -
P/NAPS 0.32 0.19 0.34 0.77 0.67 1.79 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 08/02/10 25/02/09 29/02/08 14/02/07 27/02/06 28/02/05 15/03/04 -
Price 0.60 0.36 0.63 1.66 1.55 3.88 0.00 -
P/RPS 0.36 0.21 0.26 0.47 0.38 1.15 0.00 -
P/EPS -7.44 -2.18 -9.27 5.77 5.72 10.75 0.00 -
EY -13.44 -45.77 -10.79 17.34 17.47 9.30 0.00 -
DY 0.00 0.00 0.00 6.02 4.84 1.93 0.00 -
P/NAPS 0.32 0.18 0.30 0.76 0.63 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment