[ANNUM] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -15.34%
YoY- 32.88%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 189,198 196,896 197,864 265,992 277,104 245,462 199,456 -3.45%
PBT -12,206 -13,190 360 23,730 26,174 17,954 10,956 -
Tax 2,777 2,290 828 -2,135 -666 978 2,308 13.11%
NP -9,429 -10,900 1,188 21,595 25,508 18,932 13,264 -
-
NP to SH -9,364 -10,822 1,188 21,595 25,508 18,932 13,264 -
-
Tax Rate - - -230.00% 9.00% 2.54% -5.45% -21.07% -
Total Cost 198,627 207,796 196,676 244,397 251,596 226,530 186,192 4.40%
-
Net Worth 152,152 153,636 161,865 162,768 164,237 154,516 151,708 0.19%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 7,494 - 7,500 - 7,500 - -
Div Payout % - 0.00% - 34.73% - 39.62% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 152,152 153,636 161,865 162,768 164,237 154,516 151,708 0.19%
NOSH 74,951 74,944 74,249 75,008 74,994 75,007 59,963 16.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -4.98% -5.54% 0.60% 8.12% 9.21% 7.71% 6.65% -
ROE -6.15% -7.04% 0.73% 13.27% 15.53% 12.25% 8.74% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 252.43 262.72 266.48 354.61 369.50 327.25 332.63 -16.78%
EPS -12.49 -14.44 1.60 28.79 34.01 25.24 22.12 -
DPS 0.00 10.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 2.03 2.05 2.18 2.17 2.19 2.06 2.53 -13.64%
Adjusted Per Share Value based on latest NOSH - 74,893
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 83.21 86.60 87.02 116.99 121.87 107.96 87.72 -3.45%
EPS -4.12 -4.76 0.52 9.50 11.22 8.33 5.83 -
DPS 0.00 3.30 0.00 3.30 0.00 3.30 0.00 -
NAPS 0.6692 0.6757 0.7119 0.7159 0.7223 0.6796 0.6672 0.19%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.99 1.41 1.59 1.68 1.35 1.05 1.43 -
P/RPS 0.39 0.54 0.60 0.47 0.37 0.32 0.43 -6.29%
P/EPS -7.92 -9.76 99.38 5.84 3.97 4.16 6.46 -
EY -12.62 -10.24 1.01 17.14 25.20 24.04 15.47 -
DY 0.00 7.09 0.00 5.95 0.00 9.52 0.00 -
P/NAPS 0.49 0.69 0.73 0.77 0.62 0.51 0.57 -9.58%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 28/08/07 28/05/07 14/02/07 17/11/06 07/09/06 30/05/06 -
Price 0.77 0.99 1.55 1.66 1.80 1.28 1.40 -
P/RPS 0.31 0.38 0.58 0.47 0.49 0.39 0.42 -18.31%
P/EPS -6.16 -6.86 96.88 5.77 5.29 5.07 6.33 -
EY -16.23 -14.59 1.03 17.34 18.90 19.72 15.80 -
DY 0.00 10.10 0.00 6.02 0.00 7.81 0.00 -
P/NAPS 0.38 0.48 0.71 0.76 0.82 0.62 0.55 -21.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment