[LCTH] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 446.66%
YoY- 177.02%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 120,926 118,370 130,442 210,212 361,700 102,388 152,918 -3.83%
PBT 13,650 21,334 9,968 25,446 -32,378 -18,778 -3,852 -
Tax -3,440 -4,722 -1,260 -1,194 890 2,830 1,720 -
NP 10,210 16,612 8,708 24,252 -31,488 -15,948 -2,132 -
-
NP to SH 10,210 16,612 8,708 24,252 -31,488 -15,948 -2,132 -
-
Tax Rate 25.20% 22.13% 12.64% 4.69% - - - -
Total Cost 110,716 101,758 121,734 185,960 393,188 118,336 155,050 -5.45%
-
Net Worth 202,823 195,444 180,000 169,116 165,600 190,752 216,753 -1.09%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 3,600 3,600 - - - - - -
Div Payout % 35.26% 21.67% - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 202,823 195,444 180,000 169,116 165,600 190,752 216,753 -1.09%
NOSH 360,000 360,000 360,000 360,000 360,000 359,909 355,333 0.21%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 8.44% 14.03% 6.68% 11.54% -8.71% -15.58% -1.39% -
ROE 5.03% 8.50% 4.84% 14.34% -19.01% -8.36% -0.98% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.59 32.88 36.23 58.42 100.47 28.45 43.04 -4.04%
EPS 2.84 4.62 2.42 6.74 -8.74 -4.42 -0.60 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 0.5429 0.50 0.47 0.46 0.53 0.61 -1.31%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.59 32.88 36.23 58.42 100.47 28.44 42.48 -3.83%
EPS 2.84 4.62 2.42 6.74 -8.74 -4.43 -0.59 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 0.5429 0.50 0.47 0.46 0.5299 0.6021 -1.10%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.575 0.505 0.31 0.13 0.20 0.22 0.29 -
P/RPS 1.71 1.54 0.86 0.22 0.20 0.77 0.67 16.88%
P/EPS 20.27 10.94 12.82 1.93 -2.29 -4.96 -48.33 -
EY 4.93 9.14 7.80 51.85 -43.73 -20.14 -2.07 -
DY 1.74 1.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.93 0.62 0.28 0.43 0.42 0.48 13.37%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 12/08/16 13/08/15 13/08/14 14/08/13 14/08/12 12/08/11 12/08/10 -
Price 0.625 0.64 0.35 0.16 0.20 0.19 0.29 -
P/RPS 1.86 1.95 0.97 0.27 0.20 0.67 0.67 18.53%
P/EPS 22.04 13.87 14.47 2.37 -2.29 -4.29 -48.33 -
EY 4.54 7.21 6.91 42.12 -43.73 -23.32 -2.07 -
DY 1.60 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.18 0.70 0.34 0.43 0.36 0.48 14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment