[LCTH] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
12-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -710.05%
YoY- 62.95%
Quarter Report
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 56,909 96,795 27,061 32,873 41,766 76,247 95,101 -8.19%
PBT 14,192 -12,198 -4,690 -2,021 -3,364 16,976 8,349 9.23%
Tax -317 796 613 746 -77 -2,694 -1,720 -24.54%
NP 13,875 -11,402 -4,077 -1,275 -3,441 14,282 6,629 13.08%
-
NP to SH 13,875 -11,402 -4,077 -1,275 -3,441 14,282 6,629 13.08%
-
Tax Rate 2.23% - - - - 15.87% 20.60% -
Total Cost 43,034 108,197 31,138 34,148 45,207 61,965 88,472 -11.30%
-
Net Worth 169,199 165,600 190,753 222,214 207,893 219,446 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - 1,798 6,012 -
Div Payout % - - - - - 12.59% 90.70% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 169,199 165,600 190,753 222,214 207,893 219,446 0 -
NOSH 360,000 360,000 359,911 364,285 358,437 359,748 601,271 -8.18%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 24.38% -11.78% -15.07% -3.88% -8.24% 18.73% 6.97% -
ROE 8.20% -6.89% -2.14% -0.57% -1.66% 6.51% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.81 26.89 7.52 9.02 11.65 21.19 15.82 -0.01%
EPS 3.85 -3.17 -1.13 -0.35 -0.96 3.97 1.84 13.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 1.00 -
NAPS 0.47 0.46 0.53 0.61 0.58 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 364,285
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.81 26.89 7.52 9.13 11.60 21.18 26.42 -8.19%
EPS 3.85 -3.17 -1.13 -0.35 -0.96 3.97 1.84 13.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 1.67 -
NAPS 0.47 0.46 0.5299 0.6173 0.5775 0.6096 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.13 0.20 0.22 0.29 0.35 0.22 1.09 -
P/RPS 0.82 0.74 2.93 3.21 3.00 1.04 6.89 -29.84%
P/EPS 3.37 -6.31 -19.42 -82.86 -36.46 5.54 98.87 -43.02%
EY 29.65 -15.84 -5.15 -1.21 -2.74 18.05 1.01 75.54%
DY 0.00 0.00 0.00 0.00 0.00 2.27 0.92 -
P/NAPS 0.28 0.43 0.42 0.48 0.60 0.36 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 14/08/13 14/08/12 12/08/11 12/08/10 14/08/09 08/08/08 08/08/07 -
Price 0.16 0.20 0.19 0.29 0.38 0.17 1.08 -
P/RPS 1.01 0.74 2.53 3.21 3.26 0.80 6.83 -27.25%
P/EPS 4.15 -6.31 -16.77 -82.86 -39.58 4.28 97.96 -40.92%
EY 24.09 -15.84 -5.96 -1.21 -2.53 23.35 1.02 69.30%
DY 0.00 0.00 0.00 0.00 0.00 2.94 0.93 -
P/NAPS 0.34 0.43 0.36 0.48 0.66 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment