[LCTH] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 893.31%
YoY- 221.69%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 29,771 29,770 71,730 56,909 48,197 46,082 60,506 -37.70%
PBT 1,385 588 3,580 14,192 -1,469 -5,367 -6,365 -
Tax -270 -150 -339 -317 -280 -109 4,113 -
NP 1,115 438 3,241 13,875 -1,749 -5,476 -2,252 -
-
NP to SH 1,115 438 3,241 13,875 -1,749 -5,476 -2,252 -
-
Tax Rate 19.49% 25.51% 9.47% 2.23% - - - -
Total Cost 28,656 29,332 68,489 43,034 49,946 51,558 62,758 -40.73%
-
Net Worth 176,400 174,239 172,799 169,199 156,672 158,399 165,600 4.30%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 176,400 174,239 172,799 169,199 156,672 158,399 165,600 4.30%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 3.75% 1.47% 4.52% 24.38% -3.63% -11.88% -3.72% -
ROE 0.63% 0.25% 1.88% 8.20% -1.12% -3.46% -1.36% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 8.27 8.27 19.93 15.81 13.39 12.80 16.81 -37.70%
EPS 0.31 0.12 0.90 3.85 -0.49 -1.52 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.484 0.48 0.47 0.4352 0.44 0.46 4.30%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 8.27 8.27 19.93 15.81 13.39 12.80 16.81 -37.70%
EPS 0.31 0.12 0.90 3.85 -0.49 -1.52 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.484 0.48 0.47 0.4352 0.44 0.46 4.30%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.205 0.20 0.155 0.13 0.12 0.14 0.14 -
P/RPS 2.48 2.42 0.78 0.82 0.90 1.09 0.83 107.58%
P/EPS 66.19 164.38 17.22 3.37 -24.70 -9.20 -22.38 -
EY 1.51 0.61 5.81 29.65 -4.05 -10.87 -4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.32 0.28 0.28 0.32 0.30 25.17%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 14/05/14 25/02/14 14/11/13 14/08/13 14/05/13 28/02/13 14/11/12 -
Price 0.295 0.21 0.185 0.16 0.14 0.145 0.14 -
P/RPS 3.57 2.54 0.93 1.01 1.05 1.13 0.83 164.71%
P/EPS 95.25 172.60 20.55 4.15 -28.82 -9.53 -22.38 -
EY 1.05 0.58 4.87 24.09 -3.47 -10.49 -4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.39 0.34 0.32 0.33 0.30 58.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment