[LCTH] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 121.06%
YoY- 116.32%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 121,396 120,025 166,721 211,694 245,977 104,934 224,029 -9.69%
PBT 20,313 18,014 9,152 991 -28,321 -31,551 12,287 8.73%
Tax 1,464 -1,152 -1,029 3,407 1,366 4,687 1,008 6.41%
NP 21,777 16,862 8,123 4,398 -26,955 -26,864 13,295 8.56%
-
NP to SH 21,777 16,862 8,123 4,398 -26,955 -26,864 13,295 8.56%
-
Tax Rate -7.21% 6.40% 11.24% -343.79% - - -8.20% -
Total Cost 99,619 103,163 158,598 207,296 272,932 131,798 210,734 -11.72%
-
Net Worth 202,823 195,444 180,000 169,199 165,454 190,753 222,214 -1.50%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 14,400 1,800 - - - - 4,785 20.13%
Div Payout % 66.12% 10.67% - - - - 35.99% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 202,823 195,444 180,000 169,199 165,454 190,753 222,214 -1.50%
NOSH 360,000 360,000 360,000 360,000 360,000 359,911 364,285 -0.19%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 17.94% 14.05% 4.87% 2.08% -10.96% -25.60% 5.93% -
ROE 10.74% 8.63% 4.51% 2.60% -16.29% -14.08% 5.98% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.72 33.34 46.31 58.80 68.39 29.16 61.50 -9.52%
EPS 6.05 4.68 2.26 1.22 -7.49 -7.46 3.65 8.77%
DPS 4.00 0.50 0.00 0.00 0.00 0.00 1.31 20.42%
NAPS 0.5634 0.5429 0.50 0.47 0.46 0.53 0.61 -1.31%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.72 33.34 46.31 58.80 68.33 29.15 62.23 -9.69%
EPS 6.05 4.68 2.26 1.22 -7.49 -7.46 3.69 8.58%
DPS 4.00 0.50 0.00 0.00 0.00 0.00 1.33 20.12%
NAPS 0.5634 0.5429 0.50 0.47 0.4596 0.5299 0.6173 -1.50%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.575 0.505 0.31 0.13 0.20 0.22 0.29 -
P/RPS 1.71 1.51 0.67 0.22 0.29 0.75 0.47 23.99%
P/EPS 9.51 10.78 13.74 10.64 -2.67 -2.95 7.95 3.02%
EY 10.52 9.28 7.28 9.40 -37.47 -33.93 12.58 -2.93%
DY 6.96 0.99 0.00 0.00 0.00 0.00 4.53 7.41%
P/NAPS 1.02 0.93 0.62 0.28 0.43 0.42 0.48 13.37%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 12/08/16 13/08/15 13/08/14 14/08/13 14/08/12 12/08/11 12/08/10 -
Price 0.625 0.64 0.35 0.16 0.20 0.19 0.29 -
P/RPS 1.85 1.92 0.76 0.27 0.29 0.65 0.47 25.62%
P/EPS 10.33 13.66 15.51 13.10 -2.67 -2.55 7.95 4.45%
EY 9.68 7.32 6.45 7.64 -37.47 -39.28 12.58 -4.26%
DY 6.40 0.78 0.00 0.00 0.00 0.00 4.53 5.92%
P/NAPS 1.11 1.18 0.70 0.34 0.43 0.36 0.48 14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment