[LCTH] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
11-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -88.66%
YoY- 105.89%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 192,788 336,220 96,532 170,344 105,740 267,960 365,652 -10.11%
PBT -5,876 -15,980 -18,796 380 -13,656 10,788 34,504 -
Tax -1,120 -1,404 3,208 456 -528 -2,016 -7,432 -27.03%
NP -6,996 -17,384 -15,588 836 -14,184 8,772 27,072 -
-
NP to SH -6,996 -17,384 -15,588 836 -14,184 8,772 27,072 -
-
Tax Rate - - - -120.00% - 18.69% 21.54% -
Total Cost 199,784 353,604 112,120 169,508 119,924 259,188 338,580 -8.40%
-
Net Worth 156,672 176,400 194,349 215,966 214,909 272,643 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 23,993 -
Div Payout % - - - - - - 88.63% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 156,672 176,400 194,349 215,966 214,909 272,643 0 -
NOSH 360,000 360,000 359,907 348,333 358,181 592,702 599,834 -8.15%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -3.63% -5.17% -16.15% 0.49% -13.41% 3.27% 7.40% -
ROE -4.47% -9.85% -8.02% 0.39% -6.60% 3.22% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 53.55 93.39 26.82 48.90 29.52 45.21 60.96 -2.13%
EPS -1.96 -4.80 -4.32 0.24 -3.96 1.48 4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.4352 0.49 0.54 0.62 0.60 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,333
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 53.55 93.39 26.81 47.32 29.37 74.43 101.57 -10.11%
EPS -1.96 -4.80 -4.33 0.23 -3.94 2.44 7.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.66 -
NAPS 0.4352 0.49 0.5399 0.5999 0.597 0.7573 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.12 0.21 0.25 0.34 0.14 0.54 1.08 -
P/RPS 0.22 0.22 0.93 0.70 0.47 1.19 1.77 -29.33%
P/EPS -6.17 -4.35 -5.77 141.67 -3.54 36.49 23.93 -
EY -16.19 -22.99 -17.32 0.71 -28.29 2.74 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.70 -
P/NAPS 0.28 0.43 0.46 0.55 0.23 1.17 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 14/05/13 11/05/12 12/05/11 11/05/10 13/05/09 12/05/08 09/05/07 -
Price 0.14 0.22 0.25 0.33 0.25 0.67 1.05 -
P/RPS 0.26 0.24 0.93 0.67 0.85 1.48 1.72 -26.99%
P/EPS -7.20 -4.56 -5.77 137.50 -6.31 45.27 23.26 -
EY -13.88 -21.95 -17.32 0.73 -15.84 2.21 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.81 -
P/NAPS 0.32 0.45 0.46 0.53 0.42 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment