[LCTH] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
11-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -97.17%
YoY- 105.89%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 130,199 105,227 76,459 42,586 215,771 131,317 68,201 53.70%
PBT -24,088 -7,421 -1,926 95 7,435 -4,556 -6,778 132.34%
Tax 4,133 2,367 860 114 -61 -123 -209 -
NP -19,955 -5,054 -1,066 209 7,374 -4,679 -6,987 100.91%
-
NP to SH -19,955 -5,054 -1,066 209 7,374 -4,679 -6,987 100.91%
-
Tax Rate - - - -120.00% 0.82% - - -
Total Cost 150,154 110,281 77,525 42,377 208,397 135,996 75,188 58.38%
-
Net Worth 198,109 216,600 216,753 215,966 223,018 212,354 208,889 -3.46%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - 4,784 - - -
Div Payout % - - - - 64.88% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 198,109 216,600 216,753 215,966 223,018 212,354 208,889 -3.46%
NOSH 360,198 361,000 355,333 348,333 359,707 359,923 360,154 0.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -15.33% -4.80% -1.39% 0.49% 3.42% -3.56% -10.24% -
ROE -10.07% -2.33% -0.49% 0.10% 3.31% -2.20% -3.34% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 36.15 29.15 21.52 12.23 59.99 36.48 18.94 53.68%
EPS -5.54 -1.40 -0.30 0.06 2.05 -1.30 -1.94 100.89%
DPS 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
NAPS 0.55 0.60 0.61 0.62 0.62 0.59 0.58 -3.46%
Adjusted Per Share Value based on latest NOSH - 348,333
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 36.17 29.23 21.24 11.83 59.94 36.48 18.94 53.74%
EPS -5.54 -1.40 -0.30 0.06 2.05 -1.30 -1.94 100.89%
DPS 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
NAPS 0.5503 0.6017 0.6021 0.5999 0.6195 0.5899 0.5802 -3.45%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.26 0.27 0.29 0.34 0.29 0.33 0.35 -
P/RPS 0.72 0.93 1.35 2.78 0.48 0.90 1.85 -46.60%
P/EPS -4.69 -19.29 -96.67 566.67 14.15 -25.38 -18.04 -59.16%
EY -21.31 -5.19 -1.03 0.18 7.07 -3.94 -5.54 144.89%
DY 0.00 0.00 0.00 0.00 4.59 0.00 0.00 -
P/NAPS 0.47 0.45 0.48 0.55 0.47 0.56 0.60 -14.98%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 12/11/10 12/08/10 11/05/10 23/02/10 13/11/09 14/08/09 -
Price 0.25 0.37 0.29 0.33 0.34 0.32 0.38 -
P/RPS 0.69 1.27 1.35 2.70 0.57 0.88 2.01 -50.87%
P/EPS -4.51 -26.43 -96.67 550.00 16.59 -24.62 -19.59 -62.33%
EY -22.16 -3.78 -1.03 0.18 6.03 -4.06 -5.11 165.21%
DY 0.00 0.00 0.00 0.00 3.91 0.00 0.00 -
P/NAPS 0.45 0.62 0.48 0.53 0.55 0.54 0.66 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment