[CSCSTEL] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -0.88%
YoY- -32.17%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,480,860 811,356 1,349,890 1,380,502 1,260,786 981,412 1,105,408 4.98%
PBT 100,634 3,934 43,868 54,186 81,692 98,914 42,172 15.58%
Tax -26,114 1,772 -9,448 -12,204 -19,798 -22,378 -10,448 16.47%
NP 74,520 5,706 34,420 41,982 61,894 76,536 31,724 15.28%
-
NP to SH 74,520 5,706 34,420 41,982 61,894 76,536 31,724 15.28%
-
Tax Rate 25.95% -45.04% 21.54% 22.52% 24.23% 22.62% 24.77% -
Total Cost 1,406,340 805,650 1,315,470 1,338,520 1,198,892 904,876 1,073,684 4.59%
-
Net Worth 853,082 801,381 808,767 801,381 790,302 777,894 735,521 2.49%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 853,082 801,381 808,767 801,381 790,302 777,894 735,521 2.49%
NOSH 380,000 380,000 380,000 380,000 380,000 368,670 371,475 0.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.03% 0.70% 2.55% 3.04% 4.91% 7.80% 2.87% -
ROE 8.74% 0.71% 4.26% 5.24% 7.83% 9.84% 4.31% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 400.99 219.70 365.53 373.82 341.40 266.20 297.57 5.09%
EPS 20.18 1.54 9.32 11.36 16.76 20.76 8.54 15.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.17 2.19 2.17 2.14 2.11 1.98 2.60%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 400.47 219.41 365.05 373.33 340.95 265.40 298.93 4.98%
EPS 20.15 1.54 9.31 11.35 16.74 20.70 8.58 15.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.307 2.1672 2.1871 2.1672 2.1372 2.1036 1.9891 2.49%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.33 0.805 1.04 1.30 1.80 1.28 1.02 -
P/RPS 0.33 0.37 0.28 0.35 0.53 0.48 0.34 -0.49%
P/EPS 6.59 52.10 11.16 11.44 10.74 6.17 11.94 -9.42%
EY 15.17 1.92 8.96 8.74 9.31 16.22 8.37 10.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.37 0.47 0.60 0.84 0.61 0.52 1.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 26/08/19 17/08/18 25/08/17 19/08/16 14/08/15 -
Price 1.39 0.84 0.995 1.32 1.69 1.50 1.00 -
P/RPS 0.35 0.38 0.27 0.35 0.50 0.56 0.34 0.48%
P/EPS 6.89 54.37 10.68 11.61 10.08 7.23 11.71 -8.45%
EY 14.52 1.84 9.37 8.61 9.92 13.84 8.54 9.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.39 0.45 0.61 0.79 0.71 0.51 2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment