[CSCSTEL] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 98.23%
YoY- -32.17%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 740,430 405,678 674,945 690,251 630,393 490,706 552,704 4.98%
PBT 50,317 1,967 21,934 27,093 40,846 49,457 21,086 15.58%
Tax -13,057 886 -4,724 -6,102 -9,899 -11,189 -5,224 16.47%
NP 37,260 2,853 17,210 20,991 30,947 38,268 15,862 15.28%
-
NP to SH 37,260 2,853 17,210 20,991 30,947 38,268 15,862 15.28%
-
Tax Rate 25.95% -45.04% 21.54% 22.52% 24.23% 22.62% 24.77% -
Total Cost 703,170 402,825 657,735 669,260 599,446 452,438 536,842 4.59%
-
Net Worth 853,082 801,381 808,767 801,381 790,302 777,894 735,521 2.49%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 853,082 801,381 808,767 801,381 790,302 777,894 735,521 2.49%
NOSH 380,000 380,000 380,000 380,000 380,000 368,670 371,475 0.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.03% 0.70% 2.55% 3.04% 4.91% 7.80% 2.87% -
ROE 4.37% 0.36% 2.13% 2.62% 3.92% 4.92% 2.16% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 200.50 109.85 182.76 186.91 170.70 133.10 148.79 5.09%
EPS 10.09 0.77 4.66 5.68 8.38 10.38 4.27 15.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.17 2.19 2.17 2.14 2.11 1.98 2.60%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 194.85 106.76 177.62 181.65 165.89 129.13 145.45 4.98%
EPS 9.81 0.75 4.53 5.52 8.14 10.07 4.17 15.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.245 2.1089 2.1283 2.1089 2.0797 2.0471 1.9356 2.49%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.33 0.805 1.04 1.30 1.80 1.28 1.02 -
P/RPS 0.66 0.73 0.57 0.70 1.05 0.96 0.69 -0.73%
P/EPS 13.18 104.20 22.32 22.87 21.48 12.33 23.89 -9.42%
EY 7.59 0.96 4.48 4.37 4.66 8.11 4.19 10.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.37 0.47 0.60 0.84 0.61 0.52 1.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 26/08/19 17/08/18 25/08/17 19/08/16 14/08/15 -
Price 1.39 0.84 0.995 1.32 1.69 1.50 1.00 -
P/RPS 0.69 0.76 0.54 0.71 0.99 1.13 0.67 0.49%
P/EPS 13.78 108.73 21.35 23.22 20.17 14.45 23.42 -8.45%
EY 7.26 0.92 4.68 4.31 4.96 6.92 4.27 9.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.39 0.45 0.61 0.79 0.71 0.51 2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment