[KAF] YoY Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 12,820 33,840 79,214 18,388 0.37%
PBT 2,836 4,874 48,208 14,306 1.68%
Tax -808 -1,124 -14,896 -4,076 1.68%
NP 2,028 3,750 33,312 10,230 1.68%
-
NP to SH 2,028 3,750 33,312 10,230 1.68%
-
Tax Rate 28.49% 23.06% 30.90% 28.49% -
Total Cost 10,792 30,090 45,902 8,158 -0.28%
-
Net Worth 190,095 201,471 177,943 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 5,964 - - - -100.00%
Div Payout % 294.12% - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 190,095 201,471 177,943 0 -100.00%
NOSH 59,647 60,483 59,913 60,176 0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 15.82% 11.08% 42.05% 55.63% -
ROE 1.07% 1.86% 18.72% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 21.49 55.95 132.21 30.56 0.36%
EPS 3.40 6.20 55.60 17.00 1.67%
DPS 10.00 0.00 0.00 0.00 -100.00%
NAPS 3.187 3.331 2.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.65 28.10 65.78 15.27 0.37%
EPS 1.68 3.11 27.66 8.50 1.68%
DPS 4.95 0.00 0.00 0.00 -100.00%
NAPS 1.5786 1.6731 1.4777 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.00 3.30 0.00 0.00 -
P/RPS 9.31 5.90 0.00 0.00 -100.00%
P/EPS 58.82 53.23 0.00 0.00 -100.00%
EY 1.70 1.88 0.00 0.00 -100.00%
DY 5.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 15/11/01 10/11/00 02/11/99 - -
Price 2.25 2.70 0.00 0.00 -
P/RPS 10.47 4.83 0.00 0.00 -100.00%
P/EPS 66.18 43.55 0.00 0.00 -100.00%
EY 1.51 2.30 0.00 0.00 -100.00%
DY 4.44 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment