[EVERGRN] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[EVERGRN] EVERGREEN FIBREBOARD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EVERGRN's Result
EVERGRN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 667,000 494,456 418,604 0 -
PBT 141,732 45,280 62,032 0 -
Tax -7,432 -1,792 -9,128 0 -
NP 134,300 43,488 52,904 0 -
-
NP to SH 113,560 40,216 52,904 0 -
-
Tax Rate 5.24% 3.96% 14.71% - -
Total Cost 532,700 450,968 365,700 0 -
-
Net Worth 470,764 413,705 317,423 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 19,214 38,484 - - -
Div Payout % 16.92% 95.69% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 470,764 413,705 317,423 0 -
NOSH 480,372 481,052 406,953 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 20.13% 8.80% 12.64% 0.00% -
ROE 24.12% 9.72% 16.67% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 138.85 102.79 102.86 0.00 -
EPS 23.64 8.36 13.00 0.00 -
DPS 4.00 8.00 0.00 0.00 -
NAPS 0.98 0.86 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 78.99 58.56 49.57 0.00 -
EPS 13.45 4.76 6.27 0.00 -
DPS 2.28 4.56 0.00 0.00 -
NAPS 0.5575 0.4899 0.3759 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 1.30 0.88 0.99 0.00 -
P/RPS 0.94 0.86 0.96 0.00 -
P/EPS 5.50 10.53 7.62 0.00 -
EY 18.18 9.50 13.13 0.00 -
DY 3.08 9.09 0.00 0.00 -
P/NAPS 1.33 1.02 1.27 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 11/05/07 16/05/06 26/05/05 - -
Price 1.73 0.86 1.04 0.00 -
P/RPS 1.25 0.84 1.01 0.00 -
P/EPS 7.32 10.29 8.00 0.00 -
EY 13.66 9.72 12.50 0.00 -
DY 2.31 9.30 0.00 0.00 -
P/NAPS 1.77 1.00 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment