[AXREIT] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
24-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 1.37%
YoY- -25.43%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 220,518 215,926 185,074 168,664 165,982 163,912 141,362 7.68%
PBT 120,802 111,282 116,644 91,826 123,140 110,446 88,552 5.30%
Tax 0 0 -134 0 0 0 0 -
NP 120,802 111,282 116,510 91,826 123,140 110,446 88,552 5.30%
-
NP to SH 120,802 111,282 116,510 91,826 123,140 110,446 88,552 5.30%
-
Tax Rate 0.00% 0.00% 0.11% 0.00% 0.00% 0.00% 0.00% -
Total Cost 99,716 104,644 68,564 76,838 42,842 53,466 52,810 11.16%
-
Net Worth 2,135,082 1,660,313 1,614,101 1,393,431 1,370,482 1,352,251 1,029,094 12.92%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 122,598 116,552 97,107 95,587 90,156 92,038 97,776 3.83%
Div Payout % 101.49% 104.74% 83.35% 104.10% 73.21% 83.33% 110.42% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,135,082 1,660,313 1,614,101 1,393,431 1,370,482 1,352,251 1,029,094 12.92%
NOSH 1,442,331 1,237,285 1,232,326 1,106,337 1,099,464 547,847 461,208 20.90%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 54.78% 51.54% 62.95% 54.44% 74.19% 67.38% 62.64% -
ROE 5.66% 6.70% 7.22% 6.59% 8.99% 8.17% 8.60% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 15.29 17.45 15.02 15.25 15.10 29.92 30.65 -10.93%
EPS 8.40 9.00 9.46 8.30 11.20 20.16 19.20 -12.85%
DPS 8.50 9.42 7.88 8.64 8.20 16.80 21.20 -14.11%
NAPS 1.4803 1.3419 1.3098 1.2595 1.2465 2.4683 2.2313 -6.60%
Adjusted Per Share Value based on latest NOSH - 1,107,904
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 10.97 10.74 9.21 8.39 8.26 8.15 7.03 7.69%
EPS 6.01 5.54 5.80 4.57 6.12 5.49 4.40 5.32%
DPS 6.10 5.80 4.83 4.75 4.48 4.58 4.86 3.85%
NAPS 1.062 0.8258 0.8028 0.6931 0.6817 0.6726 0.5119 12.92%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.06 1.75 1.46 1.64 1.70 3.45 3.31 -
P/RPS 13.47 10.03 9.72 10.76 11.26 11.53 10.80 3.74%
P/EPS 24.60 19.46 15.44 19.76 15.18 17.11 17.24 6.09%
EY 4.07 5.14 6.48 5.06 6.59 5.84 5.80 -5.72%
DY 4.13 5.38 5.40 5.27 4.82 4.87 6.40 -7.03%
P/NAPS 1.39 1.30 1.11 1.30 1.36 1.40 1.48 -1.03%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 24/07/19 06/08/18 24/07/17 04/08/16 03/08/15 04/08/14 -
Price 2.10 1.84 1.48 1.64 1.79 3.37 3.40 -
P/RPS 13.74 10.54 9.85 10.76 11.86 11.26 11.09 3.63%
P/EPS 25.07 20.46 15.65 19.76 15.98 16.72 17.71 5.95%
EY 3.99 4.89 6.39 5.06 6.26 5.98 5.65 -5.62%
DY 4.05 5.12 5.32 5.27 4.58 4.99 6.24 -6.94%
P/NAPS 1.42 1.37 1.13 1.30 1.44 1.37 1.52 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment