[IQGROUP] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 219.45%
YoY- 150.28%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 132,152 145,548 151,680 118,112 106,564 132,380 130,344 0.22%
PBT 3,284 960 -7,820 4,488 -4,688 3,012 7,732 -13.28%
Tax -1,732 788 32 -1,976 -308 -1,556 -1,160 6.90%
NP 1,552 1,748 -7,788 2,512 -4,996 1,456 6,572 -21.36%
-
NP to SH 1,552 1,748 -7,788 2,512 -4,996 1,456 6,572 -21.36%
-
Tax Rate 52.74% -82.08% - 44.03% - 51.66% 15.00% -
Total Cost 130,600 143,800 159,468 115,600 111,560 130,924 123,772 0.89%
-
Net Worth 85,191 82,258 95,224 110,324 106,207 110,893 108,965 -4.01%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 85,191 82,258 95,224 110,324 106,207 110,893 108,965 -4.01%
NOSH 84,347 85,686 85,021 84,864 84,965 84,651 85,129 -0.15%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.17% 1.20% -5.13% 2.13% -4.69% 1.10% 5.04% -
ROE 1.82% 2.13% -8.18% 2.28% -4.70% 1.31% 6.03% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 156.68 169.86 178.40 139.18 125.42 156.38 153.11 0.38%
EPS 1.84 2.04 -9.16 2.96 -5.88 1.72 7.72 -21.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.96 1.12 1.30 1.25 1.31 1.28 -3.86%
Adjusted Per Share Value based on latest NOSH - 84,864
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 150.12 165.34 172.31 134.18 121.06 150.38 148.07 0.22%
EPS 1.76 1.99 -8.85 2.85 -5.68 1.65 7.47 -21.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9678 0.9345 1.0818 1.2533 1.2065 1.2597 1.2379 -4.01%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.29 0.34 0.36 0.70 0.57 1.13 1.50 -
P/RPS 0.19 0.20 0.20 0.50 0.45 0.72 0.98 -23.90%
P/EPS 15.76 16.67 -3.93 23.65 -9.69 65.70 19.43 -3.42%
EY 6.34 6.00 -25.44 4.23 -10.32 1.52 5.15 3.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.32 0.54 0.46 0.86 1.17 -20.72%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 26/08/10 19/08/09 15/08/08 15/08/07 28/08/06 -
Price 0.33 0.30 0.39 0.70 0.51 1.11 1.50 -
P/RPS 0.21 0.18 0.22 0.50 0.41 0.71 0.98 -22.62%
P/EPS 17.93 14.71 -4.26 23.65 -8.67 64.53 19.43 -1.32%
EY 5.58 6.80 -23.49 4.23 -11.53 1.55 5.15 1.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.35 0.54 0.41 0.85 1.17 -19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment