[IQGROUP] YoY Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 19.33%
YoY- 8.26%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 127,720 144,657 137,245 146,306 126,869 0 -
PBT 2,737 -1,988 4,761 15,957 15,524 0 -
Tax 110 254 -464 -2,153 -2,773 0 -
NP 2,848 -1,733 4,297 13,804 12,750 0 -
-
NP to SH 2,848 -1,733 4,297 13,804 12,750 0 -
-
Tax Rate -4.02% - 9.75% 13.49% 17.86% - -
Total Cost 124,872 146,390 132,948 132,502 114,118 0 -
-
Net Worth 111,480 111,307 109,701 108,799 93,902 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - 5,666 5,008 - -
Div Payout % - - - 41.05% 39.28% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 111,480 111,307 109,701 108,799 93,902 0 -
NOSH 85,099 84,967 85,039 85,000 75,121 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.23% -1.20% 3.13% 9.43% 10.05% 0.00% -
ROE 2.55% -1.56% 3.92% 12.69% 13.58% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 150.08 170.25 161.39 172.13 168.88 0.00 -
EPS 3.35 -2.04 5.05 16.24 16.97 0.00 -
DPS 0.00 0.00 0.00 6.67 6.67 0.00 -
NAPS 1.31 1.31 1.29 1.28 1.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,925
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 145.09 164.33 155.91 166.20 144.12 0.00 -
EPS 3.24 -1.97 4.88 15.68 14.48 0.00 -
DPS 0.00 0.00 0.00 6.44 5.69 0.00 -
NAPS 1.2664 1.2645 1.2462 1.236 1.0667 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.80 0.70 0.68 1.34 1.79 0.00 -
P/RPS 0.53 0.41 0.42 0.78 1.06 0.00 -
P/EPS 23.90 -34.31 13.46 8.25 10.55 0.00 -
EY 4.18 -2.91 7.43 12.12 9.48 0.00 -
DY 0.00 0.00 0.00 4.98 3.72 0.00 -
P/NAPS 0.61 0.53 0.53 1.05 1.43 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/10 26/02/09 26/02/08 26/02/07 27/02/06 - -
Price 0.51 0.70 0.80 1.42 1.82 0.00 -
P/RPS 0.34 0.41 0.50 0.82 1.08 0.00 -
P/EPS 15.24 -34.31 15.83 8.74 10.72 0.00 -
EY 6.56 -2.91 6.32 11.44 9.33 0.00 -
DY 0.00 0.00 0.00 4.69 3.66 0.00 -
P/NAPS 0.39 0.53 0.62 1.11 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment