[IQGROUP] YoY Annualized Quarter Result on 31-Mar-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 139,312 153,765 134,461 0 -
PBT 2,188 15,525 16,760 0 -
Tax -1,009 -2,927 -2,198 0 -
NP 1,179 12,598 14,562 0 -
-
NP to SH 1,179 12,598 14,562 0 -
-
Tax Rate 46.12% 18.85% 13.11% - -
Total Cost 138,133 141,167 119,899 0 -
-
Net Worth 106,873 110,526 97,752 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - 7,651 6,982 - -
Div Payout % - 60.74% 47.95% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 106,873 110,526 97,752 0 -
NOSH 84,820 85,020 77,581 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.85% 8.19% 10.83% 0.00% -
ROE 1.10% 11.40% 14.90% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 164.24 180.86 173.32 0.00 -
EPS 1.39 14.82 18.77 0.00 -
DPS 0.00 9.00 9.00 0.00 -
NAPS 1.26 1.30 1.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 158.26 174.68 152.75 0.00 -
EPS 1.34 14.31 16.54 0.00 -
DPS 0.00 8.69 7.93 0.00 -
NAPS 1.2141 1.2556 1.1105 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 - -
Price 0.68 1.26 1.70 0.00 -
P/RPS 0.41 0.70 0.98 0.00 -
P/EPS 48.92 8.50 9.06 0.00 -
EY 2.04 11.76 11.04 0.00 -
DY 0.00 7.14 5.29 0.00 -
P/NAPS 0.54 0.97 1.35 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/08 29/05/07 29/05/06 - -
Price 0.69 1.21 1.50 0.00 -
P/RPS 0.42 0.67 0.87 0.00 -
P/EPS 49.64 8.17 7.99 0.00 -
EY 2.01 12.25 12.51 0.00 -
DY 0.00 7.44 6.00 0.00 -
P/NAPS 0.55 0.93 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment