[TWRREIT] YoY Annualized Quarter Result on 31-Dec-2017

Announcement Date
06-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ- 2.47%
YoY- -6.46%
View:
Show?
Annualized Quarter Result
30/06/18 31/12/17 CAGR
Revenue 27,900 32,644 -27.14%
PBT 13,316 19,945 -55.72%
Tax 0 -150 -
NP 13,316 19,795 -55.04%
-
NP to SH 13,316 19,795 -55.04%
-
Tax Rate 0.00% 0.75% -
Total Cost 14,584 12,849 29.10%
-
Net Worth 544,394 545,600 -0.44%
Dividend
30/06/18 31/12/17 CAGR
Div 11,780 16,830 -51.29%
Div Payout % 88.47% 85.02% -
Equity
30/06/18 31/12/17 CAGR
Net Worth 544,394 545,600 -0.44%
NOSH 280,500 280,500 0.00%
Ratio Analysis
30/06/18 31/12/17 CAGR
NP Margin 47.73% 60.64% -
ROE 2.45% 3.63% -
Per Share
30/06/18 31/12/17 CAGR
RPS 9.95 11.64 -27.11%
EPS 4.74 7.06 -55.22%
DPS 4.20 6.00 -51.28%
NAPS 1.9408 1.9451 -0.44%
Adjusted Per Share Value based on latest NOSH - 280,500
30/06/18 31/12/17 CAGR
RPS 5.68 6.65 -27.23%
EPS 2.71 4.03 -55.07%
DPS 2.40 3.43 -51.32%
NAPS 1.109 1.1115 -0.45%
Price Multiplier on Financial Quarter End Date
30/06/18 31/12/17 CAGR
Date 29/06/18 29/12/17 -
Price 0.98 1.22 -
P/RPS 9.85 10.48 -11.75%
P/EPS 20.64 17.29 42.92%
EY 4.84 5.78 -30.08%
DY 4.29 4.92 -24.14%
P/NAPS 0.50 0.63 -37.25%
Price Multiplier on Announcement Date
30/06/18 31/12/17 CAGR
Date 31/07/18 06/02/18 -
Price 0.98 1.19 -
P/RPS 9.85 10.23 -7.34%
P/EPS 20.64 16.86 50.36%
EY 4.84 5.93 -33.60%
DY 4.29 5.04 -27.74%
P/NAPS 0.50 0.61 -33.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment