[RSAWIT] YoY Annualized Quarter Result on 28-Feb-2007 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- -3.25%
YoY- 779.0%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 173,022 150,104 199,322 137,546 96,132 0 -
PBT 28,326 13,288 60,240 19,438 19,674 0 -
Tax -7,400 -3,340 -16,724 -5,374 -18,074 0 -
NP 20,926 9,948 43,516 14,064 1,600 0 -
-
NP to SH 20,892 9,948 43,516 14,064 1,600 0 -
-
Tax Rate 26.12% 25.14% 27.76% 27.65% 91.87% - -
Total Cost 152,096 140,156 155,806 123,482 94,532 0 -
-
Net Worth 0 79,481 0 88,541 4,505 0 -
Dividend
30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 0 79,481 0 88,541 4,505 0 -
NOSH 128,329 128,195 128,276 128,321 7,905 0 -
Ratio Analysis
30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 12.09% 6.63% 21.83% 10.22% 1.66% 0.00% -
ROE 0.00% 12.52% 0.00% 15.88% 35.51% 0.00% -
Per Share
30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 134.83 117.09 155.38 107.19 1,216.07 0.00 -
EPS 16.28 7.76 33.92 10.96 20.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.62 0.00 0.69 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,264
30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 8.47 7.35 9.76 6.74 4.71 0.00 -
EPS 1.02 0.49 2.13 0.69 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0389 0.00 0.0434 0.0022 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 30/06/10 27/02/09 29/02/08 28/02/07 - - -
Price 0.70 0.50 1.12 0.88 0.00 0.00 -
P/RPS 0.52 0.43 0.72 0.82 0.00 0.00 -
P/EPS 4.30 6.44 3.30 8.03 0.00 0.00 -
EY 23.26 15.52 30.29 12.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.00 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date - 29/04/09 22/04/08 27/04/07 03/07/06 - -
Price 0.00 0.58 1.09 0.98 0.56 0.00 -
P/RPS 0.00 0.50 0.70 0.91 0.05 0.00 -
P/EPS 0.00 7.47 3.21 8.94 2.77 0.00 -
EY 0.00 13.38 31.12 11.18 36.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 0.00 1.42 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment