[ALAM] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 304,022 253,434 220,828 203,748 0 -
PBT 134,752 81,144 62,572 90,808 0 -
Tax -23,118 -16,326 -15,856 -24,566 0 -
NP 111,634 64,818 46,716 66,242 0 -
-
NP to SH 103,926 61,056 40,582 66,242 0 -
-
Tax Rate 17.16% 20.12% 25.34% 27.05% - -
Total Cost 192,388 188,616 174,112 137,506 0 -
-
Net Worth 430,550 319,282 188,300 99,842 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 4,948 4,837 - - - -
Div Payout % 4.76% 7.92% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 430,550 319,282 188,300 99,842 0 -
NOSH 494,885 483,761 162,328 133,122 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 36.72% 25.58% 21.15% 32.51% 0.00% -
ROE 24.14% 19.12% 21.55% 66.35% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 61.43 52.39 136.04 153.05 0.00 -
EPS 21.00 12.60 25.00 49.76 0.00 -
DPS 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.87 0.66 1.16 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 133,122
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 19.81 16.51 14.39 13.27 0.00 -
EPS 6.77 3.98 2.64 4.32 0.00 -
DPS 0.32 0.32 0.00 0.00 0.00 -
NAPS 0.2805 0.208 0.1227 0.065 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 - - -
Price 1.44 2.00 2.17 0.00 0.00 -
P/RPS 2.34 3.82 1.60 0.00 0.00 -
P/EPS 6.86 15.85 8.68 0.00 0.00 -
EY 14.58 6.31 11.52 0.00 0.00 -
DY 0.69 0.50 0.00 0.00 0.00 -
P/NAPS 1.66 3.03 1.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/08/09 11/08/08 28/08/07 18/07/06 - -
Price 1.61 2.00 2.29 0.00 0.00 -
P/RPS 2.62 3.82 1.68 0.00 0.00 -
P/EPS 7.67 15.85 9.16 0.00 0.00 -
EY 13.04 6.31 10.92 0.00 0.00 -
DY 0.62 0.50 0.00 0.00 0.00 -
P/NAPS 1.85 3.03 1.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment