[ALAM] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 213,027 151,161 80,768 38,884 0 -
PBT 76,719 60,851 49,470 37,029 0 -
Tax -20,579 -16,143 -12,005 -8,999 0 -
NP 56,140 44,708 37,465 28,030 0 -
-
NP to SH 54,332 44,174 36,977 27,372 0 -
-
Tax Rate 26.82% 26.53% 24.27% 24.30% - -
Total Cost 156,887 106,453 43,303 10,854 0 -
-
Net Worth 163,838 160,523 148,722 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,407 2,407 - - - -
Div Payout % 4.43% 5.45% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 163,838 160,523 148,722 0 0 -
NOSH 163,838 160,523 154,919 133,122 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 26.35% 29.58% 46.39% 72.09% 0.00% -
ROE 33.16% 27.52% 24.86% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 130.02 94.17 52.14 29.21 0.00 -
EPS 33.16 27.52 23.87 20.56 0.00 -
DPS 1.47 1.50 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.96 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 133,122
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.88 9.85 5.26 2.53 0.00 -
EPS 3.54 2.88 2.41 1.78 0.00 -
DPS 0.16 0.16 0.00 0.00 0.00 -
NAPS 0.1067 0.1046 0.0969 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/03/07 29/12/06 29/09/06 - - -
Price 1.87 1.57 1.11 0.00 0.00 -
P/RPS 1.44 1.67 2.13 0.00 0.00 -
P/EPS 5.64 5.71 4.65 0.00 0.00 -
EY 17.73 17.53 21.50 0.00 0.00 -
DY 0.79 0.96 0.00 0.00 0.00 -
P/NAPS 1.87 1.57 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 16/05/07 - - - - -
Price 1.98 0.00 0.00 0.00 0.00 -
P/RPS 1.52 0.00 0.00 0.00 0.00 -
P/EPS 5.97 0.00 0.00 0.00 0.00 -
EY 16.75 0.00 0.00 0.00 0.00 -
DY 0.74 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment